SVOA PCL (BKK:SVOA)
Thailand
· Delayed Price · Currency is THB 1.570
-0.030 (-1.88%)
At close: Mar 9, 2026
SVOA PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 8,732 | 8,169 | 8,965 | 6,909 | 8,528 | Upgrade
|
| Other Revenue | 126.45 | 303.82 | 275.43 | 279.11 | 183.17 | Upgrade
|
| Revenue | 8,858 | 8,472 | 9,240 | 7,188 | 8,711 | Upgrade
|
| Revenue Growth (YoY) | 4.55% | -8.31% | 28.54% | -17.48% | 11.84% | Upgrade
|
| Cost of Revenue | 7,908 | 7,439 | 8,168 | 6,206 | 7,706 | Upgrade
|
| Gross Profit | 950.32 | 1,034 | 1,072 | 981.96 | 1,005 | Upgrade
|
| Selling, General & Admin | 758.23 | 836.06 | 783.22 | 768.9 | 780.11 | Upgrade
|
| Other Operating Expenses | - | - | - | 14.73 | 10.72 | Upgrade
|
| Operating Expenses | 758.23 | 840.02 | 787.37 | 783.63 | 790.84 | Upgrade
|
| Operating Income | 192.09 | 193.83 | 284.67 | 198.34 | 213.89 | Upgrade
|
| Interest Expense | -102.13 | -81.8 | -76.14 | -37.89 | -37.56 | Upgrade
|
| Interest & Investment Income | - | 53.54 | 35.09 | 33.33 | 37.59 | Upgrade
|
| Earnings From Equity Investments | 57.78 | -117.16 | -27.55 | -28.63 | 17.92 | Upgrade
|
| Other Non Operating Income (Expenses) | 63.1 | 19.55 | -73.83 | -0.17 | -14.37 | Upgrade
|
| EBT Excluding Unusual Items | 210.84 | 67.95 | 142.25 | 164.98 | 217.47 | Upgrade
|
| Asset Writedown | 48.21 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | 0.21 | -0.02 | - | - | Upgrade
|
| Pretax Income | 259.06 | 68.16 | 142.23 | 164.98 | 217.47 | Upgrade
|
| Income Tax Expense | 41.54 | 42.89 | 32.82 | 28.61 | 57.56 | Upgrade
|
| Net Income | 217.52 | 25.28 | 109.41 | 136.36 | 159.91 | Upgrade
|
| Net Income to Common | 217.52 | 25.28 | 109.41 | 136.36 | 159.91 | Upgrade
|
| Net Income Growth | 760.51% | -76.90% | -19.77% | -14.72% | 15.14% | Upgrade
|
| Shares Outstanding (Basic) | 947 | 947 | 947 | 947 | 947 | Upgrade
|
| Shares Outstanding (Diluted) | 947 | 947 | 947 | 947 | 947 | Upgrade
|
| EPS (Basic) | 0.23 | 0.03 | 0.12 | 0.14 | 0.17 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.03 | 0.12 | 0.14 | 0.17 | Upgrade
|
| EPS Growth | 760.52% | -76.90% | -19.77% | -14.72% | 15.14% | Upgrade
|
| Free Cash Flow | -560.1 | -509.33 | -325.76 | 701.51 | -338.27 | Upgrade
|
| Free Cash Flow Per Share | -0.59 | -0.54 | -0.34 | 0.74 | -0.36 | Upgrade
|
| Dividend Per Share | - | 0.048 | 0.043 | 0.071 | 0.058 | Upgrade
|
| Dividend Growth | - | 11.86% | -39.44% | 22.41% | 16.00% | Upgrade
|
| Gross Margin | 10.73% | 12.20% | 11.60% | 13.66% | 11.53% | Upgrade
|
| Operating Margin | 2.17% | 2.29% | 3.08% | 2.76% | 2.46% | Upgrade
|
| Profit Margin | 2.46% | 0.30% | 1.18% | 1.90% | 1.84% | Upgrade
|
| Free Cash Flow Margin | -6.32% | -6.01% | -3.53% | 9.76% | -3.88% | Upgrade
|
| EBITDA | 287.07 | 243.5 | 326.13 | 227.62 | 238.17 | Upgrade
|
| EBITDA Margin | 3.24% | 2.87% | 3.53% | 3.17% | 2.73% | Upgrade
|
| D&A For EBITDA | 94.98 | 49.67 | 41.46 | 29.28 | 24.27 | Upgrade
|
| EBIT | 192.09 | 193.83 | 284.67 | 198.34 | 213.89 | Upgrade
|
| EBIT Margin | 2.17% | 2.29% | 3.08% | 2.76% | 2.46% | Upgrade
|
| Effective Tax Rate | 16.04% | 62.92% | 23.08% | 17.34% | 26.47% | Upgrade
|
| Revenue as Reported | 8,858 | 8,472 | 9,240 | 7,188 | 8,711 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.