Thai Airways International PCL (BKK:THAI)
Thailand
· Delayed Price · Currency is THB 6.20
+0.05 (0.81%)
Mar 6, 2026, 12:29 PM ICT
BKK:THAI Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 183,442 | 187,249 | 157,446 | 103,867 | 21,572 | Upgrade
|
| Other Revenue | 1,428 | 2,644 | - | - | - | Upgrade
|
| Revenue | 184,869 | 189,892 | 157,446 | 103,867 | 21,572 | Upgrade
|
| Revenue Growth (YoY) | -2.65% | 20.61% | 51.58% | 381.49% | -54.79% | Upgrade
|
| Cost of Revenue | 116,056 | 115,090 | 96,394 | 77,464 | 22,826 | Upgrade
|
| Gross Profit | 68,813 | 74,802 | 61,052 | 26,402 | -1,254 | Upgrade
|
| Selling, General & Admin | 10,126 | 9,239 | 7,240 | 4,732 | 837.2 | Upgrade
|
| Other Operating Expenses | 9,265 | 10,591 | 6,872 | 4,788 | 4,388 | Upgrade
|
| Operating Expenses | 33,383 | 32,856 | 25,501 | 19,400 | 17,769 | Upgrade
|
| Operating Income | 35,430 | 41,946 | 35,551 | 7,002 | -19,023 | Upgrade
|
| Interest Expense | -13,154 | -18,781 | -15,611 | -12,687 | -9,490 | Upgrade
|
| Interest & Investment Income | 4,459 | 2,929 | 1,396 | 65.58 | 21.79 | Upgrade
|
| Earnings From Equity Investments | 34.34 | 63.36 | 63.69 | -4.3 | -127.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 652.69 | -906.04 | -1,066 | -1,512 | -7,618 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,537 | -22.48 | 2,119 | 367.35 | 865.84 | Upgrade
|
| EBT Excluding Unusual Items | 25,885 | 25,228 | 22,453 | -6,768 | -35,370 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 16.13 | 2,834 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 469 | 783.38 | 1,593 | Upgrade
|
| Asset Writedown | -1,641 | -6,483 | -76.8 | 9,521 | 20,013 | Upgrade
|
| Legal Settlements | - | - | - | - | 1,457 | Upgrade
|
| Other Unusual Items | 4,223 | -45,271 | 3,956 | -5,238 | 61,808 | Upgrade
|
| Pretax Income | 28,467 | -26,526 | 26,801 | -1,686 | 52,334 | Upgrade
|
| Income Tax Expense | -2,473 | 374.5 | -1,322 | -1,434 | -2,780 | Upgrade
|
| Earnings From Continuing Operations | 30,940 | -26,901 | 28,123 | -251.61 | 55,113 | Upgrade
|
| Minority Interest in Earnings | -29.96 | -33 | -26.92 | -20.64 | 4.91 | Upgrade
|
| Net Income | 30,910 | -26,934 | 28,096 | -272.25 | 55,118 | Upgrade
|
| Net Income to Common | 30,910 | -26,934 | 28,096 | -272.25 | 55,118 | Upgrade
|
| Shares Outstanding (Basic) | 28,303 | 4,305 | 2,183 | 2,183 | 2,183 | Upgrade
|
| Shares Outstanding (Diluted) | 28,303 | 4,305 | 2,183 | 2,183 | 2,183 | Upgrade
|
| Shares Change (YoY) | 557.39% | 97.24% | - | - | - | Upgrade
|
| EPS (Basic) | 1.09 | -6.26 | 12.87 | -0.12 | 25.25 | Upgrade
|
| EPS (Diluted) | 1.09 | -6.26 | 12.87 | -0.12 | 25.25 | Upgrade
|
| Free Cash Flow | 25,790 | 42,705 | 38,879 | 28,901 | -9,964 | Upgrade
|
| Free Cash Flow Per Share | 0.91 | 9.92 | 17.81 | 13.24 | -4.57 | Upgrade
|
| Dividend Per Share | 0.210 | - | - | - | - | Upgrade
|
| Gross Margin | 37.22% | 39.39% | 38.78% | 25.42% | -5.81% | Upgrade
|
| Operating Margin | 19.16% | 22.09% | 22.58% | 6.74% | -88.18% | Upgrade
|
| Profit Margin | 16.72% | -14.18% | 17.84% | -0.26% | 255.51% | Upgrade
|
| Free Cash Flow Margin | 13.95% | 22.49% | 24.69% | 27.82% | -46.19% | Upgrade
|
| EBITDA | 40,588 | 46,595 | 40,614 | 10,240 | -15,575 | Upgrade
|
| EBITDA Margin | 21.95% | 24.54% | 25.80% | 9.86% | -72.20% | Upgrade
|
| D&A For EBITDA | 5,157 | 4,649 | 5,063 | 3,238 | 3,448 | Upgrade
|
| EBIT | 35,430 | 41,946 | 35,551 | 7,002 | -19,023 | Upgrade
|
| EBIT Margin | 19.16% | 22.09% | 22.58% | 6.74% | -88.18% | Upgrade
|
| Revenue as Reported | 194,210 | 192,821 | 165,492 | 105,212 | 89,981 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.