Thaicom PCL (BKK:THCOM)
Thailand
· Delayed Price · Currency is THB 11.50
+0.80 (7.48%)
Mar 5, 2026, 4:36 PM ICT
Thaicom PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,475 | 2,413 | 2,627 | 2,940 | 3,303 | Upgrade
|
| Other Revenue | - | - | - | - | 15.26 | Upgrade
|
| Revenue | 2,475 | 2,413 | 2,627 | 2,940 | 3,318 | Upgrade
|
| Revenue Growth (YoY) | 2.56% | -8.14% | -10.65% | -11.40% | -6.91% | Upgrade
|
| Cost of Revenue | 1,595 | 1,543 | 1,524 | 1,500 | 1,998 | Upgrade
|
| Gross Profit | 879.59 | 869.77 | 1,103 | 1,439 | 1,320 | Upgrade
|
| Selling, General & Admin | 750.39 | 891.73 | 854.92 | 940.95 | 884.5 | Upgrade
|
| Other Operating Expenses | -262.01 | -6.79 | -315.93 | -27.86 | 351.28 | Upgrade
|
| Operating Expenses | 488.46 | 840.69 | 521.52 | 849.52 | 1,223 | Upgrade
|
| Operating Income | 391.12 | 29.08 | 581.41 | 589.79 | 96.88 | Upgrade
|
| Interest Expense | -70.53 | -89.91 | -126.43 | -121.15 | -154.78 | Upgrade
|
| Interest & Investment Income | 192.17 | 282.45 | 274.07 | 166.42 | 129.15 | Upgrade
|
| Earnings From Equity Investments | -39.61 | -37.24 | -183.81 | -305.65 | -266.76 | Upgrade
|
| Currency Exchange Gain (Loss) | -333.97 | -69.96 | -57.1 | 119.72 | 368.94 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 53.26 | Upgrade
|
| EBT Excluding Unusual Items | 139.18 | 114.43 | 488.15 | 449.13 | 226.69 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 2.92 | 4.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.2 | 0.81 | 3.68 | 5.57 | 0.54 | Upgrade
|
| Asset Writedown | - | - | - | -259 | - | Upgrade
|
| Pretax Income | 139.39 | 115.23 | 491.83 | 198.63 | 231.92 | Upgrade
|
| Income Tax Expense | 99.29 | 138.07 | 138.18 | 156.41 | 88.28 | Upgrade
|
| Earnings From Continuing Operations | 40.09 | -22.84 | 353.65 | 42.21 | 143.64 | Upgrade
|
| Net Income to Company | 40.09 | -22.84 | 353.65 | 42.21 | 143.64 | Upgrade
|
| Net Income | 40.09 | -22.84 | 353.65 | 42.21 | 143.64 | Upgrade
|
| Net Income to Common | 40.09 | -22.84 | 353.65 | 42.21 | 143.64 | Upgrade
|
| Net Income Growth | - | - | 737.79% | -70.61% | -72.04% | Upgrade
|
| Shares Outstanding (Basic) | 1,096 | 1,096 | 1,096 | 1,096 | 1,096 | Upgrade
|
| Shares Outstanding (Diluted) | 1,096 | 1,096 | 1,096 | 1,096 | 1,096 | Upgrade
|
| EPS (Basic) | 0.04 | -0.02 | 0.32 | 0.04 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.04 | -0.02 | 0.32 | 0.04 | 0.13 | Upgrade
|
| EPS Growth | - | - | 730.95% | -70.38% | -72.27% | Upgrade
|
| Free Cash Flow | -1,439 | -1,214 | -378.47 | 1,947 | 1,179 | Upgrade
|
| Free Cash Flow Per Share | -1.31 | -1.11 | -0.34 | 1.78 | 1.08 | Upgrade
|
| Dividend Per Share | - | - | 0.130 | 0.500 | 0.300 | Upgrade
|
| Dividend Growth | - | - | -74.00% | 66.67% | 50.00% | Upgrade
|
| Gross Margin | 35.55% | 36.05% | 41.99% | 48.96% | 39.77% | Upgrade
|
| Operating Margin | 15.81% | 1.21% | 22.14% | 20.06% | 2.92% | Upgrade
|
| Profit Margin | 1.62% | -0.95% | 13.46% | 1.44% | 4.33% | Upgrade
|
| Free Cash Flow Margin | -58.15% | -50.33% | -14.41% | 66.25% | 35.53% | Upgrade
|
| EBITDA | 758.68 | 382.79 | 905.16 | 906.81 | 1,058 | Upgrade
|
| EBITDA Margin | 30.66% | 15.87% | 34.46% | 30.85% | 31.88% | Upgrade
|
| D&A For EBITDA | 367.55 | 353.71 | 323.75 | 317.02 | 960.88 | Upgrade
|
| EBIT | 391.12 | 29.08 | 581.41 | 589.79 | 96.88 | Upgrade
|
| EBIT Margin | 15.81% | 1.21% | 22.14% | 20.06% | 2.92% | Upgrade
|
| Effective Tax Rate | 71.24% | 119.82% | 28.10% | 78.75% | 38.06% | Upgrade
|
| Revenue as Reported | 2,475 | 2,413 | - | - | 3,745 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.