TISCO Financial Group PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	85,270	78,865	79,865	79,465	76,863	70,858	Upgrade
Market Cap Growth	10.65%	-1.25%	0.50%	3.38%	8.48%	-10.83%	Upgrade
Last Close Price	106.50	91.02	85.11	76.56	68.73	59.39	Upgrade
PE Ratio	12.68	11.43	10.94	11.00	11.33	11.69	Upgrade
PS Ratio	4.89	4.42	4.33	4.52	4.59	4.55	Upgrade
PB Ratio	2.04	1.83	1.88	1.86	1.87	1.80	Upgrade
P/FCF Ratio	11.68	5.22	-	-	1.93	2.26	Upgrade
P/OCF Ratio	11.52	5.15	-	-	1.93	2.25	Upgrade
Debt / Equity Ratio	0.49	0.46	0.63	0.53	0.58	0.49	Upgrade
Debt / FCF Ratio	2.79	1.31	-	-	0.60	0.62	Upgrade
Return on Equity (ROE)	16.15%	16.15%	17.13%	17.20%	16.82%	15.42%	Upgrade
Return on Assets (ROA)	2.40%	2.41%	2.63%	2.84%	2.61%	2.11%	Upgrade
Earnings Yield	7.88%	8.75%	9.14%	9.09%	8.83%	8.56%	Upgrade
FCF Yield	8.56%	19.15%	-16.41%	-23.72%	51.77%	44.26%	Upgrade
Dividend Yield	7.28%	8.51%	9.11%	10.12%	10.40%	10.61%	Upgrade
Payout Ratio	92.34%	89.88%	106.92%	79.24%	74.35%	102.33%	Upgrade
Buyback Yield / Dilution	0.19%	-	-	-	-	-	Upgrade
Total Shareholder Return	7.46%	8.51%	9.11%	10.12%	10.40%	10.61%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.