Taokaenoi Food & Marketing PCL (BKK:TKN)
3.980
-0.020 (-0.50%)
Mar 10, 2026, 4:37 PM ICT
BKK:TKN Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 368.72 | 415.99 | 296.76 | 460.59 | 223.37 | Upgrade
|
| Trading Asset Securities | - | 3.34 | 165.96 | 164.73 | 253.56 | Upgrade
|
| Cash & Short-Term Investments | 368.72 | 419.33 | 462.73 | 625.32 | 476.93 | Upgrade
|
| Cash Growth | -12.07% | -9.38% | -26.00% | 31.11% | -1.30% | Upgrade
|
| Accounts Receivable | 823.09 | 738.42 | 658.38 | 578.32 | 517.4 | Upgrade
|
| Other Receivables | 18.37 | 13.88 | 10.35 | 6.09 | 8.63 | Upgrade
|
| Receivables | 848.59 | 752.3 | 668.73 | 584.41 | 526.02 | Upgrade
|
| Inventory | 1,102 | 1,070 | 893.38 | 744.39 | 1,087 | Upgrade
|
| Prepaid Expenses | 32.51 | 16.55 | 26.48 | 16.4 | 17.63 | Upgrade
|
| Other Current Assets | 16.97 | 9.27 | 10.79 | 8.21 | 21.34 | Upgrade
|
| Total Current Assets | 2,369 | 2,267 | 2,062 | 1,979 | 2,129 | Upgrade
|
| Property, Plant & Equipment | 1,040 | 1,013 | 966.77 | 1,008 | 1,105 | Upgrade
|
| Long-Term Investments | 282.77 | 7.86 | 8.92 | 9.68 | - | Upgrade
|
| Goodwill | 12.06 | 12.98 | 13.07 | 13.2 | 12.76 | Upgrade
|
| Other Intangible Assets | 98.91 | 65.79 | 47.62 | 53.28 | 53.27 | Upgrade
|
| Long-Term Deferred Tax Assets | 63.69 | 64.38 | 75.74 | 85.57 | 92.85 | Upgrade
|
| Other Long-Term Assets | 55.86 | 56.92 | 52.66 | 62.55 | 61.48 | Upgrade
|
| Total Assets | 3,922 | 3,495 | 3,234 | 3,211 | 3,454 | Upgrade
|
| Accounts Payable | 206.33 | 259.7 | 258.55 | 276.75 | 261.2 | Upgrade
|
| Accrued Expenses | 299.04 | 290.35 | 300.5 | 270.14 | 237.47 | Upgrade
|
| Short-Term Debt | 769.9 | 266.19 | 20.34 | 174.59 | 518.54 | Upgrade
|
| Current Portion of Long-Term Debt | 28.44 | - | 34.8 | 34.8 | - | Upgrade
|
| Current Portion of Leases | 34.87 | 42.92 | 29.07 | 19.44 | 30.94 | Upgrade
|
| Current Income Taxes Payable | 31.89 | 21.05 | 18.11 | 22.62 | 13.08 | Upgrade
|
| Other Current Liabilities | 185.92 | 164.62 | 166.75 | 125.42 | 146.27 | Upgrade
|
| Total Current Liabilities | 1,556 | 1,045 | 828.12 | 923.75 | 1,207 | Upgrade
|
| Long-Term Debt | 56.56 | - | 84.58 | 119.38 | 134.08 | Upgrade
|
| Long-Term Leases | 37.9 | 47.8 | 53.79 | 57.81 | 77.85 | Upgrade
|
| Pension & Post-Retirement Benefits | 95.29 | 45.08 | 33.99 | 28.63 | 37.1 | Upgrade
|
| Other Long-Term Liabilities | 3.69 | 0.3 | 0.48 | 2.07 | 2.14 | Upgrade
|
| Total Liabilities | 1,750 | 1,138 | 1,001 | 1,132 | 1,459 | Upgrade
|
| Common Stock | 345 | 345 | 345 | 345 | 345 | Upgrade
|
| Additional Paid-In Capital | 1,315 | 1,315 | 1,315 | 1,315 | 1,315 | Upgrade
|
| Retained Earnings | 702.66 | 784.96 | 575.13 | 425.53 | 340.91 | Upgrade
|
| Treasury Stock | -127.3 | - | - | - | - | Upgrade
|
| Comprehensive Income & Other | -87.77 | -88.02 | -5.13 | -4.54 | -4.11 | Upgrade
|
| Total Common Equity | 2,148 | 2,357 | 2,230 | 2,081 | 1,997 | Upgrade
|
| Minority Interest | 24.3 | - | 2.6 | -1.8 | -1.68 | Upgrade
|
| Shareholders' Equity | 2,172 | 2,357 | 2,233 | 2,080 | 1,996 | Upgrade
|
| Total Liabilities & Equity | 3,922 | 3,495 | 3,234 | 3,211 | 3,454 | Upgrade
|
| Total Debt | 927.66 | 356.91 | 222.58 | 406.02 | 761.41 | Upgrade
|
| Net Cash (Debt) | -558.94 | 62.42 | 240.15 | 219.3 | -284.48 | Upgrade
|
| Net Cash Growth | - | -74.01% | 9.50% | - | - | Upgrade
|
| Net Cash Per Share | -0.41 | 0.05 | 0.17 | 0.16 | -0.21 | Upgrade
|
| Filing Date Shares Outstanding | 1,365 | 1,380 | 1,380 | 1,380 | 1,380 | Upgrade
|
| Total Common Shares Outstanding | 1,365 | 1,380 | 1,380 | 1,380 | 1,380 | Upgrade
|
| Working Capital | 812.7 | 1,222 | 1,234 | 1,055 | 921.05 | Upgrade
|
| Book Value Per Share | 1.57 | 1.71 | 1.62 | 1.51 | 1.45 | Upgrade
|
| Tangible Book Value | 2,037 | 2,279 | 2,170 | 2,015 | 1,931 | Upgrade
|
| Tangible Book Value Per Share | 1.49 | 1.65 | 1.57 | 1.46 | 1.40 | Upgrade
|
| Land | 94.31 | 94.31 | 94.31 | 94.31 | 94.31 | Upgrade
|
| Buildings | 997.06 | 967.56 | 905.18 | 833.63 | 825.7 | Upgrade
|
| Machinery | 978.21 | 978.63 | 916.44 | 899.08 | 792.47 | Upgrade
|
| Construction In Progress | 120.01 | 48.57 | 51.85 | 89.41 | 144.26 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.