BKK:TNPF Income Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Rental Revenue	13.6	11.3	7.4	2.4	13.28	Upgrade
Total Revenue	13.63	11.32	7.42	2.41	13.28	Upgrade
Revenue Growth (YoY	20.41%	52.67%	208.12%	-81.88%	-45.92%	Upgrade
Property Expenses	1.99	1.94	1.9	1.85	1.88	Upgrade
Selling, General & Administrative	1.81	1.86	2.08	1.92	2.3	Upgrade
Other Operating Expenses	0.78	1.03	2.46	1.72	1.63	Upgrade
Total Operating Expenses	4.57	4.82	6.44	5.49	5.82	Upgrade
Operating Income	9.06	6.5	0.97	-3.08	7.47	Upgrade
EBT Excluding Unusual Items	9.06	6.5	0.97	-3.08	7.47	Upgrade
Gain (Loss) on Sale of Investments	-29.03	30.1	5.4	25	-7	Upgrade
Other Unusual Items	-	-	-	-	-24.27	Upgrade
Pretax Income	-19.97	36.6	6.37	21.92	-23.8	Upgrade
Net Income	-19.97	36.6	6.37	21.92	-23.8	Upgrade
Net Income to Common	-19.97	36.6	6.37	21.92	-23.8	Upgrade
Net Income Growth	-	474.21%	-70.92%	-	-	Upgrade
Basic Shares Outstanding	146	146	146	146	146	Upgrade
Diluted Shares Outstanding	146	146	146	146	146	Upgrade
EPS (Basic)	-0.14	0.25	0.04	0.15	-0.16	Upgrade
EPS (Diluted)	-0.14	0.25	0.04	0.15	-0.16	Upgrade
EPS Growth	-	474.21%	-70.92%	-	-	Upgrade
Operating Margin	66.46%	57.41%	13.13%	-128.13%	56.22%	Upgrade
Profit Margin	-146.47%	323.26%	85.95%	910.60%	-179.15%	Upgrade
EBIT	9.06	6.5	0.97	-3.08	7.47	Upgrade
EBIT Margin	66.46%	57.41%	13.13%	-128.13%	56.22%	Upgrade
Revenue as Reported	13.63	11.32	7.42	2.41	13.28	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.