Thai O.P.P. PCL (BKK:TOPP)
Thailand
· Delayed Price · Currency is THB 137.00
0.00 (0.00%)
Feb 27, 2026, 3:20 PM ICT
Thai O.P.P. PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,669 | 1,685 | 1,553 | 1,667 | 1,583 | Upgrade
|
| Other Revenue | 36.08 | 31.48 | 35.97 | 23.77 | 19.92 | Upgrade
|
| Revenue | 1,705 | 1,717 | 1,589 | 1,690 | 1,603 | Upgrade
|
| Revenue Growth (YoY) | -0.70% | 8.03% | -5.98% | 5.45% | 0.18% | Upgrade
|
| Cost of Revenue | 1,459 | 1,472 | 1,352 | 1,478 | 1,394 | Upgrade
|
| Gross Profit | 245.45 | 244.56 | 237.79 | 212.79 | 208.62 | Upgrade
|
| Selling, General & Admin | 135.78 | 132.25 | 123.8 | 123.19 | 120.39 | Upgrade
|
| Other Operating Expenses | -4.58 | -3.89 | -1.01 | 3.19 | -0.39 | Upgrade
|
| Operating Expenses | 131.19 | 128.48 | 122.89 | 126.26 | 118.3 | Upgrade
|
| Operating Income | 114.25 | 116.09 | 114.9 | 86.53 | 90.32 | Upgrade
|
| Interest Expense | -4.96 | -5.46 | -4.87 | -4.91 | -5.35 | Upgrade
|
| Earnings From Equity Investments | 24.03 | 12.87 | 15.99 | 9.17 | 7.28 | Upgrade
|
| EBT Excluding Unusual Items | 133.32 | 123.49 | 126.02 | 90.79 | 92.25 | Upgrade
|
| Asset Writedown | -1.58 | - | - | - | - | Upgrade
|
| Pretax Income | 131.74 | 123.49 | 126.02 | 90.79 | 92.25 | Upgrade
|
| Income Tax Expense | 19.46 | 12.59 | 13.76 | 5.27 | 4.21 | Upgrade
|
| Net Income | 112.29 | 110.9 | 112.26 | 85.52 | 88.04 | Upgrade
|
| Net Income to Common | 112.29 | 110.9 | 112.26 | 85.52 | 88.04 | Upgrade
|
| Net Income Growth | 1.25% | -1.21% | 31.27% | -2.86% | -32.76% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| EPS (Basic) | 18.71 | 18.48 | 18.71 | 14.25 | 14.67 | Upgrade
|
| EPS (Diluted) | 18.71 | 18.48 | 18.71 | 14.25 | 14.67 | Upgrade
|
| EPS Growth | 1.25% | -1.21% | 31.27% | -2.86% | -32.76% | Upgrade
|
| Free Cash Flow | 178.26 | 54.15 | -123.68 | 135.38 | 100.66 | Upgrade
|
| Free Cash Flow Per Share | 29.71 | 9.02 | -20.61 | 22.56 | 16.78 | Upgrade
|
| Dividend Per Share | - | 4.910 | 6.680 | 3.820 | 4.050 | Upgrade
|
| Dividend Growth | - | -26.50% | 74.87% | -5.68% | -36.02% | Upgrade
|
| Gross Margin | 14.40% | 14.24% | 14.96% | 12.59% | 13.01% | Upgrade
|
| Operating Margin | 6.70% | 6.76% | 7.23% | 5.12% | 5.63% | Upgrade
|
| Profit Margin | 6.59% | 6.46% | 7.06% | 5.06% | 5.49% | Upgrade
|
| Free Cash Flow Margin | 10.46% | 3.15% | -7.78% | 8.01% | 6.28% | Upgrade
|
| EBITDA | 208.66 | 191.9 | 192.49 | 170.17 | 189.32 | Upgrade
|
| EBITDA Margin | 12.24% | 11.18% | 12.11% | 10.07% | 11.81% | Upgrade
|
| D&A For EBITDA | 94.41 | 75.81 | 77.59 | 83.64 | 99 | Upgrade
|
| EBIT | 114.25 | 116.09 | 114.9 | 86.53 | 90.32 | Upgrade
|
| EBIT Margin | 6.70% | 6.76% | 7.23% | 5.12% | 5.63% | Upgrade
|
| Effective Tax Rate | 14.77% | 10.20% | 10.92% | 5.81% | 4.56% | Upgrade
|
| Revenue as Reported | 1,705 | 1,717 | 1,589 | 1,690 | 1,603 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.