Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust (BKK:TPRIME)
Thailand
· Delayed Price · Currency is THB 7.35
+0.15 (2.08%)
Mar 6, 2026, 4:29 PM ICT
BKK:TPRIME Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 775.59 | 770.55 | 784.98 | 767.44 | 802.94 | Upgrade
|
| Total Revenue | 792.5 | 786.73 | 802.55 | 770.06 | 811.32 | Upgrade
|
| Revenue Growth (YoY | 0.73% | -1.97% | 4.22% | -5.09% | -12.20% | Upgrade
|
| Property Expenses | 242.15 | 243.33 | 248.02 | 254.61 | 228.79 | Upgrade
|
| Selling, General & Administrative | 22.91 | 26.68 | 25.2 | 26.17 | 24.67 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 29.71 | Upgrade
|
| Total Operating Expenses | 265.06 | 270.02 | 273.22 | 280.79 | 283.17 | Upgrade
|
| Operating Income | 527.44 | 516.72 | 529.33 | 489.27 | 528.15 | Upgrade
|
| Interest Expense | -79.42 | -86.29 | -80.82 | -58.43 | -62.36 | Upgrade
|
| Other Non-Operating Income | -26.78 | -23.1 | -26.76 | -22.8 | -29.51 | Upgrade
|
| EBT Excluding Unusual Items | 421.23 | 407.32 | 421.75 | 408.04 | 436.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.08 | 0.05 | - | - | - | Upgrade
|
| Asset Writedown | -163.63 | -309.75 | 21.34 | -47.91 | -54.63 | Upgrade
|
| Pretax Income | 257.69 | 97.63 | 443.09 | 360.13 | 381.65 | Upgrade
|
| Income Tax Expense | 54.32 | 52.42 | 57.52 | 54.33 | 65.46 | Upgrade
|
| Net Income | 203.37 | 45.21 | 385.57 | 305.8 | 316.19 | Upgrade
|
| Net Income to Common | 203.37 | 45.21 | 385.57 | 305.8 | 316.19 | Upgrade
|
| Net Income Growth | 349.83% | -88.27% | 26.08% | -3.29% | -62.72% | Upgrade
|
| Basic Shares Outstanding | 548 | 548 | 548 | 548 | 548 | Upgrade
|
| Diluted Shares Outstanding | 548 | 548 | 548 | 548 | 548 | Upgrade
|
| EPS (Basic) | 0.37 | 0.08 | 0.70 | 0.56 | 0.58 | Upgrade
|
| EPS (Diluted) | 0.37 | 0.08 | 0.70 | 0.56 | 0.58 | Upgrade
|
| EPS Growth | 349.83% | -88.27% | 26.08% | -3.29% | -62.72% | Upgrade
|
| Dividend Per Share | - | 0.416 | 0.439 | 0.432 | 0.437 | Upgrade
|
| Dividend Growth | - | -5.24% | 1.60% | -1.19% | -26.56% | Upgrade
|
| Operating Margin | 66.55% | 65.68% | 65.96% | 63.54% | 65.10% | Upgrade
|
| Profit Margin | 25.66% | 5.75% | 48.04% | 39.71% | 38.97% | Upgrade
|
| EBITDA | 531 | 520.29 | 532.89 | 492.83 | 531.71 | Upgrade
|
| EBITDA Margin | 67.00% | 66.13% | 66.40% | 64.00% | 65.54% | Upgrade
|
| D&A For Ebitda | 3.57 | 3.58 | 3.57 | 3.57 | 3.57 | Upgrade
|
| EBIT | 527.44 | 516.72 | 529.33 | 489.27 | 528.15 | Upgrade
|
| EBIT Margin | 66.55% | 65.68% | 65.96% | 63.54% | 65.10% | Upgrade
|
| Effective Tax Rate | 21.08% | 53.69% | 12.98% | 15.09% | 17.15% | Upgrade
|
| Revenue as Reported | 792.5 | 786.73 | 802.55 | 770.06 | 811.32 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.