Thai Rung Union Car PCL (BKK:TRU)
Thailand
· Delayed Price · Currency is THB 3.820
0.00 (0.00%)
At close: Mar 9, 2026
Thai Rung Union Car PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | - | 2,272 | 2,411 | 2,884 | 1,979 | Upgrade
|
| Other Revenue | 2,076 | - | - | - | - | Upgrade
|
| Revenue | 2,076 | 2,272 | 2,411 | 2,884 | 1,979 | Upgrade
|
| Revenue Growth (YoY) | -8.64% | -5.75% | -16.41% | 45.72% | 29.35% | Upgrade
|
| Cost of Revenue | 1,590 | 1,945 | 2,096 | 2,231 | 1,675 | Upgrade
|
| Gross Profit | 485.8 | 327.11 | 315.24 | 653.57 | 304.47 | Upgrade
|
| Selling, General & Admin | 229.4 | 273.22 | 261.83 | 298.82 | 255.73 | Upgrade
|
| Other Operating Expenses | - | -147.32 | -111.4 | -76.99 | -36.31 | Upgrade
|
| Operating Expenses | 229.4 | 125.89 | 150.43 | 221.83 | 219.42 | Upgrade
|
| Operating Income | 256.4 | 201.22 | 164.81 | 431.73 | 85.06 | Upgrade
|
| Interest Expense | - | -0.49 | -0.64 | -0.13 | -0.29 | Upgrade
|
| Interest & Investment Income | - | 10.53 | 14.86 | 4.34 | 3.06 | Upgrade
|
| Earnings From Equity Investments | 47.1 | 52.97 | 32.97 | 62.73 | 20.67 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.4 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 303.1 | 264.22 | 212.01 | 498.67 | 108.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 9.46 | -5.4 | -9.88 | -0.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 137.93 | 9.28 | - | - | Upgrade
|
| Pretax Income | 303.1 | 411.61 | 215.88 | 488.79 | 107.57 | Upgrade
|
| Income Tax Expense | 26.3 | 31.06 | 31.48 | 90.95 | 27.85 | Upgrade
|
| Earnings From Continuing Operations | 276.8 | 380.55 | 184.4 | 397.84 | 79.72 | Upgrade
|
| Minority Interest in Earnings | -1.7 | -0.38 | -1.17 | -3.75 | -1.29 | Upgrade
|
| Net Income | 275.1 | 380.17 | 183.23 | 394.1 | 78.43 | Upgrade
|
| Net Income to Common | 275.1 | 380.17 | 183.23 | 394.1 | 78.43 | Upgrade
|
| Net Income Growth | -27.64% | 107.49% | -53.51% | 402.48% | - | Upgrade
|
| Shares Outstanding (Basic) | 673 | 672 | 667 | 658 | 652 | Upgrade
|
| Shares Outstanding (Diluted) | 673 | 673 | 667 | 666 | 660 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.76% | 0.26% | 0.90% | 1.52% | Upgrade
|
| EPS (Basic) | 0.41 | 0.57 | 0.27 | 0.60 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.41 | 0.57 | 0.27 | 0.59 | 0.12 | Upgrade
|
| EPS Growth | -27.70% | 109.50% | -54.31% | 399.92% | - | Upgrade
|
| Free Cash Flow | - | 313.58 | 255.02 | 369.14 | 229.09 | Upgrade
|
| Free Cash Flow Per Share | - | 0.47 | 0.38 | 0.55 | 0.35 | Upgrade
|
| Dividend Per Share | - | 0.300 | 0.200 | 0.318 | 0.091 | Upgrade
|
| Dividend Growth | - | 50.00% | -37.15% | 250.06% | 66.79% | Upgrade
|
| Gross Margin | 23.40% | 14.40% | 13.08% | 22.66% | 15.38% | Upgrade
|
| Operating Margin | 12.35% | 8.86% | 6.84% | 14.97% | 4.30% | Upgrade
|
| Profit Margin | 13.25% | 16.73% | 7.60% | 13.66% | 3.96% | Upgrade
|
| Free Cash Flow Margin | - | 13.80% | 10.58% | 12.80% | 11.58% | Upgrade
|
| EBITDA | 356.53 | 308.01 | 291.87 | 555.41 | 209.25 | Upgrade
|
| EBITDA Margin | 17.18% | 13.55% | 12.11% | 19.26% | 10.57% | Upgrade
|
| D&A For EBITDA | 100.13 | 106.79 | 127.06 | 123.68 | 124.19 | Upgrade
|
| EBIT | 256.4 | 201.22 | 164.81 | 431.73 | 85.06 | Upgrade
|
| EBIT Margin | 12.35% | 8.86% | 6.84% | 14.97% | 4.30% | Upgrade
|
| Effective Tax Rate | 8.68% | 7.55% | 14.58% | 18.61% | 25.89% | Upgrade
|
| Revenue as Reported | 2,076 | 2,272 | 2,411 | 2,884 | 1,979 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.