Ubis (Asia) PCL (BKK:UBIS)
0.960
-0.040 (-4.00%)
Mar 10, 2026, 10:05 AM ICT
Ubis (Asia) PCL Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 320.38 | 369.04 | 250.41 | 254.76 | 47.15 | Upgrade
|
| Cash & Short-Term Investments | 320.38 | 369.04 | 250.41 | 254.76 | 47.15 | Upgrade
|
| Cash Growth | -13.18% | 47.38% | -1.71% | 440.35% | 323.19% | Upgrade
|
| Accounts Receivable | 220.49 | 268.98 | 282.33 | 326.54 | 336.39 | Upgrade
|
| Other Receivables | 1.47 | 0.67 | 0.42 | 1.25 | 0.76 | Upgrade
|
| Receivables | 221.96 | 269.65 | 282.75 | 327.79 | 337.15 | Upgrade
|
| Inventory | 181.64 | 152.21 | 177.31 | 304.12 | 272.97 | Upgrade
|
| Prepaid Expenses | 15.7 | 18.27 | 6.93 | 8.5 | 9.71 | Upgrade
|
| Other Current Assets | 11.26 | 6.13 | 4.19 | 10.46 | 10.5 | Upgrade
|
| Total Current Assets | 750.94 | 815.29 | 721.59 | 905.62 | 677.47 | Upgrade
|
| Property, Plant & Equipment | 280.45 | 245.71 | 298.74 | 302.15 | 288.09 | Upgrade
|
| Goodwill | 82.16 | - | - | - | - | Upgrade
|
| Other Intangible Assets | 46.12 | 4.91 | 5.53 | 5.95 | 3.8 | Upgrade
|
| Long-Term Deferred Tax Assets | 8.77 | 4.8 | 4.37 | 4.65 | 6.31 | Upgrade
|
| Other Long-Term Assets | 3.37 | 4.89 | 1.74 | 1.84 | 1.91 | Upgrade
|
| Total Assets | 1,238 | 1,076 | 1,032 | 1,220 | 977.58 | Upgrade
|
| Accounts Payable | 76.75 | 75.75 | 68.3 | 87.36 | 153.5 | Upgrade
|
| Accrued Expenses | 21.42 | 13.75 | 14.16 | 16.41 | 19.68 | Upgrade
|
| Short-Term Debt | 411.64 | 287.76 | 255 | 317.65 | 204.34 | Upgrade
|
| Current Portion of Long-Term Debt | - | 2.29 | 2.16 | 9.89 | 9.51 | Upgrade
|
| Current Portion of Leases | 7.66 | 6.99 | 7.01 | 4.54 | 4.14 | Upgrade
|
| Current Income Taxes Payable | 3.51 | 1.67 | 3.8 | 2.77 | 1.97 | Upgrade
|
| Other Current Liabilities | 10.28 | 16.34 | 9.48 | 11.98 | 13.86 | Upgrade
|
| Total Current Liabilities | 531.25 | 404.54 | 359.92 | 450.58 | 406.98 | Upgrade
|
| Long-Term Debt | - | 1.29 | 23.6 | 42.08 | 43.98 | Upgrade
|
| Long-Term Leases | 12.88 | 5.19 | 5.88 | 7.54 | 8.17 | Upgrade
|
| Pension & Post-Retirement Benefits | 20.49 | 16.38 | 14.9 | 13.81 | 18.96 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 8.78 | - | - | - | - | Upgrade
|
| Total Liabilities | 573.4 | 427.39 | 404.3 | 514.01 | 478.09 | Upgrade
|
| Common Stock | 285 | 285 | 285 | 285 | 228 | Upgrade
|
| Additional Paid-In Capital | 197.87 | 197.87 | 197.87 | 197.87 | 26.87 | Upgrade
|
| Retained Earnings | 182.05 | 171.83 | 149.83 | 223.79 | 238.61 | Upgrade
|
| Comprehensive Income & Other | -7.51 | -6.87 | -5.77 | -0.46 | 6.01 | Upgrade
|
| Total Common Equity | 657.41 | 647.83 | 626.93 | 706.2 | 499.49 | Upgrade
|
| Minority Interest | 7.49 | 0.38 | 0.74 | - | - | Upgrade
|
| Shareholders' Equity | 664.9 | 648.2 | 627.67 | 706.2 | 499.49 | Upgrade
|
| Total Liabilities & Equity | 1,238 | 1,076 | 1,032 | 1,220 | 977.58 | Upgrade
|
| Total Debt | 432.18 | 303.51 | 293.65 | 381.7 | 270.13 | Upgrade
|
| Net Cash (Debt) | -111.8 | 65.52 | -43.25 | -126.94 | -222.99 | Upgrade
|
| Net Cash Per Share | -0.39 | 0.23 | -0.15 | -0.46 | -0.94 | Upgrade
|
| Filing Date Shares Outstanding | 285 | 285 | 285 | 285 | 228 | Upgrade
|
| Total Common Shares Outstanding | 285 | 285 | 285 | 285 | 228 | Upgrade
|
| Working Capital | 219.69 | 410.75 | 361.67 | 455.04 | 270.49 | Upgrade
|
| Book Value Per Share | 2.31 | 2.27 | 2.20 | 2.48 | 2.19 | Upgrade
|
| Tangible Book Value | 529.13 | 642.92 | 621.4 | 700.25 | 495.69 | Upgrade
|
| Tangible Book Value Per Share | 1.86 | 2.26 | 2.18 | 2.46 | 2.17 | Upgrade
|
| Land | 47.18 | 47.18 | 76.02 | 76.02 | 76.02 | Upgrade
|
| Buildings | 99.46 | 101.23 | 104.53 | 97.03 | 95.6 | Upgrade
|
| Machinery | 205.39 | 193.97 | 192.91 | 186.95 | 171.85 | Upgrade
|
| Construction In Progress | 40.87 | 9.86 | 16.18 | 18.34 | 8.09 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.