UOB Kay Hian Securities (Thailand) PCL (BKK:UOBKH)
Thailand
· Delayed Price · Currency is THB 5.35
0.00 (0.00%)
Jun 4, 2025, 4:27 PM ICT
BKK:UOBKH Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 168.2 | 213.92 | 191.72 | 115.32 | 108.51 | Upgrade
|
| Total Interest Expense | 8.75 | 14.21 | 18.5 | 10.18 | 9.45 | Upgrade
|
| Net Interest Income | 159.44 | 199.71 | 173.22 | 105.14 | 99.06 | Upgrade
|
| Brokerage Commission | 446.58 | 555.38 | 654.88 | 995.61 | 1,414 | Upgrade
|
| Underwriting & Investment Banking Fee | 95.32 | 156.85 | 219.97 | 165.22 | 58.78 | Upgrade
|
| Gain on Sale of Investments (Rev) | 97.26 | 22.55 | -76.86 | 19.66 | 56.36 | Upgrade
|
| Other Revenue | 84.79 | 78.47 | 153.82 | 90.89 | 26.85 | Upgrade
|
| Revenue Before Loan Losses | 883.39 | 1,013 | 1,125 | 1,377 | 1,655 | Upgrade
|
| Provision for Loan Losses | 0.27 | 19.12 | 0.52 | 0 | - | Upgrade
|
| Revenue | 883.12 | 993.85 | 1,125 | 1,377 | 1,655 | Upgrade
|
| Revenue Growth (YoY) | -11.14% | -11.62% | -18.31% | -16.81% | 20.40% | Upgrade
|
| Salaries & Employee Benefits | 516.64 | 483.39 | 560.88 | 620.15 | 735.72 | Upgrade
|
| Cost of Services Provided | 105.42 | 179.68 | 175.41 | 206.89 | 170.58 | Upgrade
|
| Other Operating Expenses | 235.57 | 229.1 | 243.93 | 254.19 | 258.46 | Upgrade
|
| Total Operating Expenses | 857.63 | 892.18 | 980.22 | 1,081 | 1,165 | Upgrade
|
| Operating Income | 25.5 | 101.67 | 144.28 | 295.29 | 489.98 | Upgrade
|
| EBT Excluding Unusual Items | 25.5 | 101.67 | 144.28 | 295.29 | 489.98 | Upgrade
|
| Impairment of Goodwill | - | -252.68 | -32.53 | -15.73 | -5.75 | Upgrade
|
| Asset Writedown | -1.26 | - | - | - | - | Upgrade
|
| Pretax Income | 24.23 | -151.01 | 111.75 | 279.55 | 484.22 | Upgrade
|
| Income Tax Expense | 3.11 | -21.01 | 20.89 | 62.34 | 103.18 | Upgrade
|
| Net Income | 21.12 | -129.99 | 90.86 | 217.21 | 381.05 | Upgrade
|
| Net Income to Common | 21.12 | -129.99 | 90.86 | 217.21 | 381.05 | Upgrade
|
| Net Income Growth | - | - | -58.17% | -43.00% | 59.00% | Upgrade
|
| Shares Outstanding (Basic) | 502 | 502 | 502 | 502 | 502 | Upgrade
|
| Shares Outstanding (Diluted) | 502 | 502 | 502 | 502 | 502 | Upgrade
|
| EPS (Basic) | 0.04 | -0.26 | 0.18 | 0.43 | 0.76 | Upgrade
|
| EPS (Diluted) | 0.04 | -0.26 | 0.18 | 0.43 | 0.76 | Upgrade
|
| EPS Growth | - | - | -58.17% | -43.00% | 59.00% | Upgrade
|
| Free Cash Flow | 142.09 | 662.98 | 890.94 | -362.45 | -345.65 | Upgrade
|
| Free Cash Flow Per Share | 0.28 | 1.32 | 1.77 | -0.72 | -0.69 | Upgrade
|
| Dividend Per Share | 0.009 | - | 0.040 | 0.090 | 0.160 | Upgrade
|
| Dividend Growth | - | - | -55.56% | -43.75% | 60.00% | Upgrade
|
| Operating Margin | 2.89% | 10.23% | 12.83% | 21.45% | 29.61% | Upgrade
|
| Profit Margin | 2.39% | -13.08% | 8.08% | 15.78% | 23.03% | Upgrade
|
| Free Cash Flow Margin | 16.09% | 66.71% | 79.23% | -26.33% | -20.89% | Upgrade
|
| Effective Tax Rate | 12.83% | - | 18.70% | 22.30% | 21.31% | Upgrade
|
| Revenue as Reported | 892.14 | 1,027 | 1,144 | 1,387 | 1,664 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.