Vintcom Technology PCL (BKK:VCOM)
Thailand
· Delayed Price · Currency is THB 3.500
+0.020 (0.57%)
Mar 9, 2026, 4:39 PM ICT
Vintcom Technology PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,056 | 1,651 | 2,092 | 2,012 | 1,857 | Upgrade
|
| Revenue Growth (YoY) | 24.54% | -21.08% | 3.98% | 8.33% | -18.67% | Upgrade
|
| Cost of Revenue | 1,586 | 1,255 | 1,665 | 1,607 | 1,455 | Upgrade
|
| Gross Profit | 470.53 | 395.91 | 427.12 | 404.72 | 402.18 | Upgrade
|
| Selling, General & Admin | 271.44 | 271.66 | 285.24 | 261.89 | 246.06 | Upgrade
|
| Other Operating Expenses | -30.38 | -25.44 | -24.88 | -30.37 | -20.51 | Upgrade
|
| Operating Expenses | 252.96 | 243.3 | 260.36 | 229.5 | 225.55 | Upgrade
|
| Operating Income | 217.57 | 152.61 | 166.76 | 175.22 | 176.63 | Upgrade
|
| Interest Expense | -14.69 | -9.88 | -10.92 | -9.12 | -7.72 | Upgrade
|
| Earnings From Equity Investments | -0.43 | -5.47 | -11.44 | -1.38 | 16.22 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0.81 | Upgrade
|
| EBT Excluding Unusual Items | 202.45 | 137.26 | 144.4 | 164.73 | 185.95 | Upgrade
|
| Pretax Income | 202.45 | 137.26 | 144.4 | 164.73 | 185.95 | Upgrade
|
| Income Tax Expense | 41.61 | 22.86 | 30.68 | 27.67 | 38.26 | Upgrade
|
| Earnings From Continuing Operations | 160.84 | 114.4 | 113.72 | 137.06 | 147.69 | Upgrade
|
| Minority Interest in Earnings | -30.79 | -26.73 | -25.36 | -25.15 | -21.15 | Upgrade
|
| Net Income | 130.04 | 87.66 | 88.36 | 111.91 | 126.54 | Upgrade
|
| Net Income to Common | 130.04 | 87.66 | 88.36 | 111.91 | 126.54 | Upgrade
|
| Net Income Growth | 48.34% | -0.78% | -21.05% | -11.56% | 41.04% | Upgrade
|
| Shares Outstanding (Basic) | 310 | 307 | 307 | 307 | 304 | Upgrade
|
| Shares Outstanding (Diluted) | 310 | 307 | 307 | 307 | 304 | Upgrade
|
| Shares Change (YoY) | 0.85% | - | - | 0.86% | 1.46% | Upgrade
|
| EPS (Basic) | 0.42 | 0.29 | 0.29 | 0.36 | 0.42 | Upgrade
|
| EPS (Diluted) | 0.42 | 0.29 | 0.29 | 0.36 | 0.42 | Upgrade
|
| EPS Growth | 47.09% | -0.78% | -21.05% | -12.32% | 39.01% | Upgrade
|
| Free Cash Flow | 149.92 | 76.58 | 324.09 | 136.61 | 218.58 | Upgrade
|
| Free Cash Flow Per Share | 0.48 | 0.25 | 1.06 | 0.45 | 0.72 | Upgrade
|
| Dividend Per Share | - | 0.300 | 0.300 | 0.300 | 0.270 | Upgrade
|
| Dividend Growth | - | - | - | 11.11% | 35.00% | Upgrade
|
| Gross Margin | 22.88% | 23.98% | 20.42% | 20.12% | 21.66% | Upgrade
|
| Operating Margin | 10.58% | 9.24% | 7.97% | 8.71% | 9.51% | Upgrade
|
| Profit Margin | 6.33% | 5.31% | 4.22% | 5.56% | 6.81% | Upgrade
|
| Free Cash Flow Margin | 7.29% | 4.64% | 15.49% | 6.79% | 11.77% | Upgrade
|
| EBITDA | 239.83 | 160.11 | 175.23 | 183.26 | 187.26 | Upgrade
|
| EBITDA Margin | 11.66% | 9.70% | 8.38% | 9.11% | 10.08% | Upgrade
|
| D&A For EBITDA | 22.26 | 7.5 | 8.47 | 8.04 | 10.63 | Upgrade
|
| EBIT | 217.57 | 152.61 | 166.76 | 175.22 | 176.63 | Upgrade
|
| EBIT Margin | 10.58% | 9.24% | 7.97% | 8.71% | 9.51% | Upgrade
|
| Effective Tax Rate | 20.55% | 16.66% | 21.25% | 16.80% | 20.57% | Upgrade
|
| Advertising Expenses | - | 12.52 | 10.59 | 6.67 | 6.09 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.