Srivichaivejvivat PCL (BKK:VIH)
Thailand
· Delayed Price · Currency is THB 9.10
-0.05 (-0.55%)
At close: Mar 6, 2026
Srivichaivejvivat PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,062 | 2,810 | 2,734 | 3,646 | 4,718 | Upgrade
|
| Other Revenue | 45.66 | 41.18 | 26.64 | 15.88 | 11.92 | Upgrade
|
| Revenue | 3,107 | 2,851 | 2,761 | 3,662 | 4,730 | Upgrade
|
| Revenue Growth (YoY) | 8.98% | 3.29% | -24.61% | -22.58% | 106.55% | Upgrade
|
| Cost of Revenue | 2,221 | 2,114 | 2,062 | 2,362 | 2,693 | Upgrade
|
| Gross Profit | 886.75 | 737.39 | 698.04 | 1,300 | 2,037 | Upgrade
|
| Selling, General & Admin | 339.04 | 340.96 | 336.82 | 417.13 | 431.85 | Upgrade
|
| Operating Expenses | 339.04 | 340.96 | 336.82 | 417.13 | 431.85 | Upgrade
|
| Operating Income | 547.71 | 396.44 | 361.22 | 882.95 | 1,605 | Upgrade
|
| Interest Expense | -4.45 | -5.63 | -9.89 | -11.01 | -15.68 | Upgrade
|
| Interest & Investment Income | - | 3.24 | 2.67 | - | - | Upgrade
|
| Pretax Income | 543.26 | 394.05 | 354 | 871.94 | 1,589 | Upgrade
|
| Income Tax Expense | 105.82 | 78.54 | 69.16 | 172.7 | 328.77 | Upgrade
|
| Earnings From Continuing Operations | 437.44 | 315.51 | 284.84 | 699.24 | 1,260 | Upgrade
|
| Minority Interest in Earnings | -1.25 | -1.13 | -0.97 | -2.64 | -5.03 | Upgrade
|
| Net Income | 436.19 | 314.38 | 283.86 | 696.6 | 1,255 | Upgrade
|
| Net Income to Common | 436.19 | 314.38 | 283.86 | 696.6 | 1,255 | Upgrade
|
| Net Income Growth | 38.74% | 10.75% | -59.25% | -44.50% | 573.82% | Upgrade
|
| Shares Outstanding (Basic) | 609 | 592 | 571 | 571 | 571 | Upgrade
|
| Shares Outstanding (Diluted) | 609 | 593 | 571 | 571 | 571 | Upgrade
|
| Shares Change (YoY) | 2.58% | 3.95% | - | - | - | Upgrade
|
| EPS (Basic) | 0.72 | 0.53 | 0.50 | 1.22 | 2.20 | Upgrade
|
| EPS (Diluted) | 0.72 | 0.53 | 0.50 | 1.22 | 2.20 | Upgrade
|
| EPS Growth | 35.24% | 6.55% | -59.25% | -44.50% | 573.82% | Upgrade
|
| Free Cash Flow | 323.22 | 211.51 | 105.45 | 342.69 | 1,286 | Upgrade
|
| Free Cash Flow Per Share | 0.53 | 0.36 | 0.18 | 0.60 | 2.25 | Upgrade
|
| Dividend Per Share | - | 0.250 | 0.200 | 0.450 | 0.500 | Upgrade
|
| Dividend Growth | - | 25.00% | -55.56% | -10.00% | 316.67% | Upgrade
|
| Gross Margin | 28.54% | 25.86% | 25.29% | 35.50% | 43.06% | Upgrade
|
| Operating Margin | 17.63% | 13.90% | 13.08% | 24.11% | 33.93% | Upgrade
|
| Profit Margin | 14.04% | 11.03% | 10.28% | 19.02% | 26.54% | Upgrade
|
| Free Cash Flow Margin | 10.40% | 7.42% | 3.82% | 9.36% | 27.18% | Upgrade
|
| EBITDA | 734.19 | 550.7 | 509.32 | 1,020 | 1,731 | Upgrade
|
| EBITDA Margin | 23.63% | 19.31% | 18.45% | 27.86% | 36.59% | Upgrade
|
| D&A For EBITDA | 186.48 | 154.26 | 148.11 | 137.29 | 126.15 | Upgrade
|
| EBIT | 547.71 | 396.44 | 361.22 | 882.95 | 1,605 | Upgrade
|
| EBIT Margin | 17.63% | 13.90% | 13.08% | 24.11% | 33.93% | Upgrade
|
| Effective Tax Rate | 19.48% | 19.93% | 19.54% | 19.81% | 20.69% | Upgrade
|
| Revenue as Reported | 3,107 | 2,855 | 2,763 | 3,662 | 4,730 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.