WHA Industrial Leasehold Real Estate Investment Trust (BKK:WHAIR)
Thailand
· Delayed Price · Currency is THB 6.05
0.00 (0.00%)
At close: Dec 4, 2025
BKK:WHAIR Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Rental Revenue | 1,000 | 910.42 | 869.78 | 746.68 | 763.9 | 685.97 | Upgrade
|
| Total Revenue | 1,003 | 913.31 | 871.93 | 747.24 | 764.3 | 686.49 | Upgrade
|
| Revenue Growth (YoY | 11.53% | 4.75% | 16.69% | -2.23% | 11.33% | -10.61% | Upgrade
|
| Property Expenses | 109.09 | 105.1 | 94.43 | 83.04 | 57.18 | 51.61 | Upgrade
|
| Selling, General & Administrative | 23.32 | 23.15 | 23.23 | 20.42 | 20.12 | 17.43 | Upgrade
|
| Other Operating Expenses | 17.37 | 11.94 | 11.63 | 21.2 | 16.87 | 32.43 | Upgrade
|
| Total Operating Expenses | 149.78 | 140.19 | 129.3 | 124.67 | 94.17 | 101.46 | Upgrade
|
| Operating Income | 853.06 | 773.12 | 742.64 | 622.56 | 670.13 | 585.03 | Upgrade
|
| Interest Expense | -184.37 | -190.47 | -181.54 | -107.24 | -104.71 | -117.71 | Upgrade
|
| EBT Excluding Unusual Items | 668.69 | 582.66 | 561.1 | 515.33 | 565.42 | 467.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | -194.82 | -266.21 | -154.88 | - | 327.16 | -1.31 | Upgrade
|
| Asset Writedown | - | - | - | 68.06 | - | 143.06 | Upgrade
|
| Pretax Income | 473.87 | 316.44 | 406.22 | 583.39 | 892.58 | 609.07 | Upgrade
|
| Net Income | 473.87 | 316.44 | 406.22 | 583.39 | 892.58 | 609.07 | Upgrade
|
| Net Income to Common | 473.87 | 316.44 | 406.22 | 583.39 | 892.58 | 609.07 | Upgrade
|
| Net Income Growth | -2.17% | -22.10% | -30.37% | -34.64% | 46.55% | -19.47% | Upgrade
|
| Basic Shares Outstanding | 1,059 | 1,059 | 950 | 950 | 840 | 840 | Upgrade
|
| Diluted Shares Outstanding | 1,059 | 1,059 | 950 | 950 | 840 | 840 | Upgrade
|
| Shares Change (YoY) | 11.50% | 11.50% | - | 13.03% | - | 19.57% | Upgrade
|
| EPS (Basic) | 0.45 | 0.30 | 0.43 | 0.61 | 1.06 | 0.72 | Upgrade
|
| EPS (Diluted) | 0.45 | 0.30 | 0.43 | 0.61 | 1.06 | 0.72 | Upgrade
|
| EPS Growth | -12.26% | -30.13% | -30.37% | -42.18% | 46.55% | -32.65% | Upgrade
|
| Dividend Per Share | 0.456 | 0.555 | 0.548 | 0.622 | 0.695 | 0.686 | Upgrade
|
| Dividend Growth | -28.15% | 1.44% | -12.02% | -10.47% | 1.30% | -13.65% | Upgrade
|
| Operating Margin | 85.06% | 84.65% | 85.17% | 83.32% | 87.68% | 85.22% | Upgrade
|
| Profit Margin | 47.25% | 34.65% | 46.59% | 78.07% | 116.78% | 88.72% | Upgrade
|
| EBIT | 853.06 | 773.12 | 742.64 | 622.56 | 670.13 | 585.03 | Upgrade
|
| EBIT Margin | 85.06% | 84.65% | 85.17% | 83.32% | 87.68% | 85.22% | Upgrade
|
| Revenue as Reported | 1,003 | 913.31 | 871.93 | 747.24 | 764.3 | 686.49 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.