RSXYZ PCL (BKK:XYZ)
Thailand
· Delayed Price · Currency is THB 0.410
0.00 (0.00%)
Mar 9, 2026, 10:40 AM ICT
RSXYZ PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,708 | 2,486 | 858.07 | 112.62 | 167.95 | Upgrade
|
| Other Revenue | 20.5 | - | - | - | - | Upgrade
|
| Revenue | 1,728 | 2,486 | 858.07 | 112.62 | 167.95 | Upgrade
|
| Revenue Growth (YoY) | -30.49% | 189.77% | 661.92% | -32.95% | -60.22% | Upgrade
|
| Cost of Revenue | 939.78 | 1,483 | 501.89 | 108.89 | 166.03 | Upgrade
|
| Gross Profit | 788.61 | 1,003 | 356.18 | 3.73 | 1.93 | Upgrade
|
| Selling, General & Admin | 722.31 | 682.81 | 272.14 | 21.35 | 36.44 | Upgrade
|
| Operating Expenses | 722.31 | 682.81 | 272.14 | 21.35 | 36.44 | Upgrade
|
| Operating Income | 66.3 | 320.29 | 84.05 | -17.62 | -34.52 | Upgrade
|
| Interest Expense | -41.22 | -59.43 | -17.22 | -0.08 | -0.08 | Upgrade
|
| Interest & Investment Income | - | 10.84 | 17.94 | 4.82 | 1.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -69.2 | 13.97 | 7.71 | 1.33 | 2.99 | Upgrade
|
| EBT Excluding Unusual Items | -44.12 | 285.67 | 92.48 | -11.54 | -30.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 8.46 | 18.56 | 0.17 | - | Upgrade
|
| Asset Writedown | -66.94 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | 60 | 51.8 | - | - | Upgrade
|
| Pretax Income | -111.07 | 354.14 | 162.83 | -11.37 | -30.6 | Upgrade
|
| Income Tax Expense | 79.08 | 82.25 | 36.74 | -0.01 | 0.51 | Upgrade
|
| Earnings From Continuing Operations | -190.14 | 271.88 | 126.09 | -11.37 | -31.12 | Upgrade
|
| Minority Interest in Earnings | -145.7 | -241.94 | -86.14 | -0 | -0.01 | Upgrade
|
| Net Income | -335.85 | 29.94 | 39.95 | -11.37 | -31.13 | Upgrade
|
| Net Income to Common | -335.85 | 29.94 | 39.95 | -11.37 | -31.13 | Upgrade
|
| Net Income Growth | - | -25.05% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,682 | 1,449 | 1,073 | 662 | 699 | Upgrade
|
| Shares Outstanding (Diluted) | 1,682 | 1,449 | 1,089 | 662 | 699 | Upgrade
|
| Shares Change (YoY) | 16.11% | 33.06% | 64.59% | -5.40% | -1.42% | Upgrade
|
| EPS (Basic) | -0.20 | 0.02 | 0.04 | -0.02 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.20 | 0.02 | 0.04 | -0.02 | -0.04 | Upgrade
|
| EPS Growth | - | -46.30% | - | - | - | Upgrade
|
| Free Cash Flow | 223.23 | 561.16 | 19.19 | 37.5 | 13.18 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.39 | 0.02 | 0.06 | 0.02 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.090 | Upgrade
|
| Dividend Growth | - | - | - | - | 260.00% | Upgrade
|
| Gross Margin | 45.63% | 40.34% | 41.51% | 3.31% | 1.15% | Upgrade
|
| Operating Margin | 3.84% | 12.88% | 9.79% | -15.65% | -20.55% | Upgrade
|
| Profit Margin | -19.43% | 1.20% | 4.66% | -10.09% | -18.53% | Upgrade
|
| Free Cash Flow Margin | 12.91% | 22.57% | 2.24% | 33.30% | 7.85% | Upgrade
|
| EBITDA | 123.63 | 341.32 | 89.45 | -11.89 | -27.85 | Upgrade
|
| EBITDA Margin | 7.15% | 13.73% | 10.42% | -10.56% | -16.58% | Upgrade
|
| D&A For EBITDA | 57.33 | 21.03 | 5.4 | 5.73 | 6.67 | Upgrade
|
| EBIT | 66.3 | 320.29 | 84.05 | -17.62 | -34.52 | Upgrade
|
| EBIT Margin | 3.84% | 12.88% | 9.79% | -15.65% | -20.55% | Upgrade
|
| Effective Tax Rate | - | 23.23% | 22.56% | - | - | Upgrade
|
| Revenue as Reported | 1,728 | 2,520 | 902.28 | 118.95 | 171.95 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.