Ziga Innovation PCL (BKK:ZIGA)
0.820
-0.010 (-1.20%)
Mar 9, 2026, 4:39 PM ICT
Ziga Innovation PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 532.52 | 562.02 | 770.91 | 1,146 | 1,141 | Upgrade
|
| Revenue Growth (YoY) | -5.25% | -27.10% | -32.73% | 0.42% | 17.30% | Upgrade
|
| Cost of Revenue | 431.74 | 458.92 | 647.04 | 1,148 | 855.46 | Upgrade
|
| Gross Profit | 100.78 | 103.1 | 123.87 | -1.67 | 285.83 | Upgrade
|
| Selling, General & Admin | 73.61 | 71.7 | 74.92 | 100.63 | 76.58 | Upgrade
|
| Other Operating Expenses | 0.1 | - | - | - | - | Upgrade
|
| Operating Expenses | 73.14 | 73.64 | 85.05 | 206.24 | 83.65 | Upgrade
|
| Operating Income | 27.64 | 29.46 | 38.81 | -207.91 | 202.18 | Upgrade
|
| Interest Expense | -4.79 | -9.68 | -29.31 | -31.66 | -20.16 | Upgrade
|
| Interest & Investment Income | 2.32 | 2 | 10.26 | 0.47 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.94 | -0.19 | 3.62 | -21.07 | -11.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.4 | 13.25 | 26 | -74.47 | 68.76 | Upgrade
|
| EBT Excluding Unusual Items | 31.63 | 34.83 | 49.4 | -334.64 | 239.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 4.85 | - | - | Upgrade
|
| Asset Writedown | -5.91 | - | - | -63.99 | - | Upgrade
|
| Pretax Income | 25.72 | 34.83 | 54.24 | -398.63 | 239.64 | Upgrade
|
| Income Tax Expense | 8.25 | 8.83 | 12.67 | -17.74 | 35.41 | Upgrade
|
| Earnings From Continuing Operations | 17.47 | 26 | 41.57 | -380.89 | 204.23 | Upgrade
|
| Minority Interest in Earnings | - | - | 0 | 0.01 | - | Upgrade
|
| Net Income | 17.47 | 26 | 41.57 | -380.88 | 204.23 | Upgrade
|
| Net Income to Common | 17.47 | 26 | 41.57 | -380.88 | 204.23 | Upgrade
|
| Net Income Growth | -32.80% | -37.46% | - | - | 73.50% | Upgrade
|
| Shares Outstanding (Basic) | 737 | 737 | 730 | 678 | 527 | Upgrade
|
| Shares Outstanding (Diluted) | 737 | 737 | 730 | 678 | 622 | Upgrade
|
| Shares Change (YoY) | - | 1.03% | 7.67% | 8.95% | 22.58% | Upgrade
|
| EPS (Basic) | 0.02 | 0.04 | 0.06 | -0.56 | 0.39 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.04 | 0.06 | -0.56 | 0.33 | Upgrade
|
| EPS Growth | -43.28% | -38.09% | - | - | 43.48% | Upgrade
|
| Free Cash Flow | 24.05 | 111.36 | 151.16 | 144.99 | -150.1 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.15 | 0.21 | 0.21 | -0.24 | Upgrade
|
| Gross Margin | 18.93% | 18.34% | 16.07% | -0.15% | 25.04% | Upgrade
|
| Operating Margin | 5.19% | 5.24% | 5.04% | -18.14% | 17.71% | Upgrade
|
| Profit Margin | 3.28% | 4.63% | 5.39% | -33.23% | 17.89% | Upgrade
|
| Free Cash Flow Margin | 4.52% | 19.81% | 19.61% | 12.65% | -13.15% | Upgrade
|
| EBITDA | 57.98 | 61.39 | 70.51 | -154.83 | 229.33 | Upgrade
|
| EBITDA Margin | 10.89% | 10.92% | 9.15% | -13.51% | 20.09% | Upgrade
|
| D&A For EBITDA | 30.35 | 31.93 | 31.7 | 53.08 | 27.15 | Upgrade
|
| EBIT | 27.64 | 29.46 | 38.81 | -207.91 | 202.18 | Upgrade
|
| EBIT Margin | 5.19% | 5.24% | 5.04% | -18.14% | 17.71% | Upgrade
|
| Effective Tax Rate | 32.07% | 25.36% | 23.36% | - | 14.77% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.