Aena S.M.E., S.A. (BME:AENA)
Spain
· Delayed Price · Currency is EUR 25.23
-0.25 (-0.98%)
Mar 6, 2026, 3:19 PM CET
Aena S.M.E. Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 2,137 | 1,934 | 1,631 | 901.5 | -475.45 | Upgrade
|
| Depreciation & Amortization | 741.87 | 798.98 | 784.08 | 765.24 | 771.47 | Upgrade
|
| Other Amortization | 55.03 | 48.83 | 37.11 | 29.94 | 25.15 | Upgrade
|
| Asset Writedown & Restructuring Costs | -31.76 | -24.16 | -137.64 | -25.82 | 112.65 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.8 | 0.89 | 24.61 | 17.92 | 661.46 | Upgrade
|
| Loss (Gain) on Equity Investments | -34.95 | -49.42 | -29.14 | -35.73 | -23.4 | Upgrade
|
| Provision & Write-off of Bad Debts | 14.74 | 3.49 | 20.94 | 19.31 | 28.38 | Upgrade
|
| Other Operating Activities | -4.45 | 86.12 | -79.55 | 98.1 | -345.7 | Upgrade
|
| Change in Accounts Receivable | -50.1 | -150.6 | -57.36 | -18.79 | -551.94 | Upgrade
|
| Change in Inventory | -0.03 | 0.96 | -0.52 | -0.29 | 0.67 | Upgrade
|
| Change in Accounts Payable | -37.35 | 94.78 | 23.56 | 116.29 | 70.89 | Upgrade
|
| Change in Other Net Operating Assets | -1.43 | 2.85 | 2.92 | -4.51 | 6.29 | Upgrade
|
| Operating Cash Flow | 2,787 | 2,747 | 2,220 | 1,863 | 280.47 | Upgrade
|
| Operating Cash Flow Growth | 1.47% | 23.75% | 19.14% | 564.30% | 91.79% | Upgrade
|
| Capital Expenditures | -720.28 | -737.65 | -545.02 | -534.95 | -614.62 | Upgrade
|
| Sale of Property, Plant & Equipment | 42.46 | 28.66 | - | 1.43 | - | Upgrade
|
| Divestitures | - | - | - | - | 15.8 | Upgrade
|
| Sale (Purchase) of Intangibles | -338.99 | -85.36 | -837.91 | -192.75 | -56.46 | Upgrade
|
| Sale (Purchase) of Real Estate | -1.53 | -2.18 | -1.39 | -0.43 | -1.57 | Upgrade
|
| Investment in Securities | -365.45 | -12.04 | -72.95 | 35.89 | -9.47 | Upgrade
|
| Other Investing Activities | 37.63 | 4.22 | 38.16 | 26.66 | 5.41 | Upgrade
|
| Investing Cash Flow | -1,346 | -804.35 | -1,419 | -664.16 | -660.91 | Upgrade
|
| Long-Term Debt Issued | 1,717 | 522.78 | 2,214 | 364.1 | 1,200 | Upgrade
|
| Long-Term Debt Repaid | -1,437 | -1,759 | -1,630 | -1,437 | -609.87 | Upgrade
|
| Net Debt Issued (Repaid) | 280.11 | -1,237 | 584.18 | -1,073 | 590.13 | Upgrade
|
| Common Dividends Paid | -1,498 | -1,183 | -724.25 | - | - | Upgrade
|
| Other Financing Activities | 7.85 | -9.65 | 120.47 | -16.07 | 29.68 | Upgrade
|
| Financing Cash Flow | -1,210 | -2,429 | -19.61 | -1,089 | 619.81 | Upgrade
|
| Foreign Exchange Rate Adjustments | -5.07 | -55.28 | 8.51 | -3 | 2.55 | Upgrade
|
| Net Cash Flow | 226.39 | -541.84 | 789.6 | 106.73 | 241.92 | Upgrade
|
| Free Cash Flow | 2,067 | 2,009 | 1,675 | 1,328 | -334.15 | Upgrade
|
| Free Cash Flow Growth | 2.88% | 19.97% | 26.09% | - | - | Upgrade
|
| Free Cash Flow Margin | 32.79% | 34.69% | 33.13% | 31.65% | -13.68% | Upgrade
|
| Free Cash Flow Per Share | 1.38 | 1.34 | 1.12 | 0.89 | -0.22 | Upgrade
|
| Cash Interest Paid | 174.11 | 232.49 | 201.54 | 97.35 | 96.18 | Upgrade
|
| Cash Income Tax Paid | 618.53 | 423.15 | 447.14 | 177.77 | -9.94 | Upgrade
|
| Levered Free Cash Flow | 1,472 | 1,549 | 248.29 | 971.15 | 61.14 | Upgrade
|
| Unlevered Free Cash Flow | 1,631 | 1,725 | 376.45 | 1,042 | 125.36 | Upgrade
|
| Change in Working Capital | -88.91 | -52.01 | -31.41 | 92.71 | -474.09 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.