Axon Partners Group Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2021	FY 2020	FY 2019
Period Ending	Jun '22 Jun 30, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Revenue	14.76	13.77	9.9	9.5
Revenue Growth (YoY)	55.35%	39.07%	4.18%	-
Cost of Revenue	5.06	4.79	3.62	3.24
Gross Profit	9.7	8.97	6.28	6.26
Selling, General & Admin	5.54	5.15	4.01	4.69
Other Operating Expenses	-0.15	-0.17	0.06	-0.06
Operating Expenses	5.86	5.44	4.48	4.94
Operating Income	3.84	3.54	1.79	1.32
Interest Expense	-0.06	-0.06	-0.06	-0.08
Interest & Investment Income	0	0	0	0.12
Currency Exchange Gain (Loss)	0.2	0.05	-0.14	0.02
Other Non Operating Income (Expenses)	0.96	-0.02	0.05	-0.03
EBT Excluding Unusual Items	4.94	3.5	1.65	1.35
Other Unusual Items	-	-	-0.02	-0.01
Pretax Income	5.05	3.5	1.63	1.33
Income Tax Expense	1.61	1.22	0.81	0.63
Earnings From Continuing Operations	3.44	2.28	0.81	0.7
Minority Interest in Earnings	0.96	1.06	0.83	0.92
Net Income	4.4	3.34	1.64	1.62
Net Income to Common	4.4	3.34	1.64	1.62
Net Income Growth	171.69%	104.05%	1.17%	-
Shares Outstanding (Basic)	5	5	5	-
Shares Outstanding (Diluted)	5	5	5	-
EPS (Basic)	0.93	0.71	0.35	-
EPS (Diluted)	0.93	0.71	0.35	-
EPS Growth	-	104.05%	-	-
Free Cash Flow	2.65	2.55	5.15	0.14
Free Cash Flow Per Share	0.56	0.54	1.09	-
Gross Margin	65.70%	65.18%	63.40%	65.86%
Operating Margin	26.01%	25.69%	18.10%	13.89%
Profit Margin	29.79%	24.27%	16.55%	17.04%
Free Cash Flow Margin	17.97%	18.52%	52.04%	1.45%
EBITDA	3.69	3.6	1.87	1.39
EBITDA Margin	25.01%	26.17%	18.86%	14.65%
D&A For EBITDA	-0.15	0.07	0.08	0.07
EBIT	3.84	3.54	1.79	1.32
EBIT Margin	26.01%	25.69%	18.10%	13.89%
Effective Tax Rate	31.82%	34.83%	50.03%	47.34%
Advertising Expenses	-	0.41	0.28	0.01

Source: S&P Capital IQ. Standard template. Financial Sources.