Faes Farma, S.A. (BME:FAE)
Spain
· Delayed Price · Currency is EUR 4.675
-0.115 (-2.40%)
At close: Dec 5, 2025
Faes Farma Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | - | 111.36 | 91.9 | 89.5 | 82.39 | 72.55 | Upgrade
|
| Depreciation & Amortization | - | 19.28 | 18.42 | 18.46 | 16.53 | 14.28 | Upgrade
|
| Other Amortization | - | 1.03 | 0.97 | 0.82 | 0.72 | 0.55 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 1.5 | 0.27 | 0.44 | 0.22 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0.36 | 0.07 | - | 3.4 | 5.54 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | 0.05 | 0.13 | Upgrade
|
| Stock-Based Compensation | - | 0.75 | 0.77 | 0.15 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | 1.26 | 0.61 | -0.11 | 0.33 | -0.03 | Upgrade
|
| Other Operating Activities | - | -12.2 | 4.92 | 8.8 | 2.91 | 15.01 | Upgrade
|
| Change in Accounts Receivable | - | -8.03 | 0.94 | -1.1 | -3.8 | -11.38 | Upgrade
|
| Change in Inventory | - | -13.49 | -13.26 | -8.8 | -10.83 | -20.85 | Upgrade
|
| Change in Accounts Payable | - | 16.12 | -1.43 | 1.18 | -6.86 | 4.67 | Upgrade
|
| Change in Other Net Operating Assets | - | -2.49 | -3.22 | -2.28 | -5.42 | -1.97 | Upgrade
|
| Operating Cash Flow | - | 115.47 | 100.97 | 107.04 | 79.65 | 78.49 | Upgrade
|
| Operating Cash Flow Growth | - | 14.36% | -5.67% | 34.40% | 1.47% | 16.13% | Upgrade
|
| Capital Expenditures | - | -33.81 | -95.76 | -75.22 | -51.49 | -20.21 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 7.2 | 0.4 | 0.39 | Upgrade
|
| Cash Acquisitions | - | - | -4.55 | - | -22.62 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -5.71 | -6.43 | -5.73 | -7.93 | -5.51 | Upgrade
|
| Investment in Securities | - | 5.34 | 9.38 | -18.68 | -1.88 | -0.6 | Upgrade
|
| Other Investing Activities | - | - | - | - | 0.02 | 0.16 | Upgrade
|
| Investing Cash Flow | - | -34.18 | -97.36 | -92.43 | -83.49 | -25.78 | Upgrade
|
| Long-Term Debt Issued | - | - | 0.26 | 2.31 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -3.47 | -3.34 | -2.63 | -3.4 | -2.71 | Upgrade
|
| Net Debt Issued (Repaid) | - | -3.47 | -3.08 | -0.31 | -3.4 | -2.71 | Upgrade
|
| Repurchase of Common Stock | - | - | -17.69 | - | - | -0.09 | Upgrade
|
| Common Dividends Paid | - | -48.24 | -14.61 | -18.15 | -4.93 | -4.24 | Upgrade
|
| Financing Cash Flow | - | -51.71 | -35.38 | -18.46 | -17.12 | -14.35 | Upgrade
|
| Net Cash Flow | - | 29.58 | -31.76 | -3.84 | -20.96 | 38.36 | Upgrade
|
| Free Cash Flow | - | 81.65 | 5.21 | 31.83 | 28.16 | 58.28 | Upgrade
|
| Free Cash Flow Growth | - | 1468.46% | -83.64% | 13.04% | -51.69% | 15.15% | Upgrade
|
| Free Cash Flow Margin | - | 16.01% | 1.10% | 6.89% | 6.57% | 14.16% | Upgrade
|
| Free Cash Flow Per Share | - | 0.26 | 0.02 | 0.10 | 0.09 | 0.20 | Upgrade
|
| Cash Interest Paid | - | 0.43 | 0.38 | 0.26 | - | 0.27 | Upgrade
|
| Cash Income Tax Paid | - | 12.48 | 8.74 | 7.13 | 9.22 | 5.69 | Upgrade
|
| Levered Free Cash Flow | - | 45.97 | -30.33 | -4.84 | -13.31 | 30.23 | Upgrade
|
| Unlevered Free Cash Flow | - | 46.24 | -30.09 | -4.68 | -13.18 | 30.39 | Upgrade
|
| Change in Working Capital | - | -7.88 | -16.98 | -11 | -26.91 | -29.54 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.