Gestamp Automoción, S.A. (BME:GEST)
Spain
· Delayed Price · Currency is EUR 3.196
-0.048 (-1.48%)
At close: Feb 27, 2026
Gestamp Automoción Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 11,349 | 12,001 | 12,274 | 10,726 | 8,093 | Upgrade
|
| Other Revenue | 301.84 | 94.79 | 82.1 | 68.01 | 92.31 | Upgrade
|
| Revenue | 11,650 | 12,096 | 12,356 | 10,794 | 8,185 | Upgrade
|
| Revenue Growth (YoY) | -3.68% | -2.10% | 14.46% | 31.88% | 8.58% | Upgrade
|
| Cost of Revenue | 7,063 | 7,500 | 7,858 | 6,847 | 4,828 | Upgrade
|
| Gross Profit | 4,587 | 4,596 | 4,497 | 3,947 | 3,357 | Upgrade
|
| Selling, General & Admin | 1,925 | 2,042 | 1,900 | 1,714 | 1,518 | Upgrade
|
| Other Operating Expenses | 1,355 | 1,275 | 1,241 | 1,034 | 848.72 | Upgrade
|
| Operating Expenses | 4,041 | 4,029 | 3,827 | 3,396 | 2,951 | Upgrade
|
| Operating Income | 546.42 | 567.25 | 670 | 550.7 | 406.06 | Upgrade
|
| Interest Expense | -231.66 | -221.59 | -219.46 | -142.28 | -151.08 | Upgrade
|
| Interest & Investment Income | - | 0.28 | 0.14 | 0.29 | 0.95 | Upgrade
|
| Earnings From Equity Investments | 3.61 | 2.83 | 1.23 | 2.95 | 1.34 | Upgrade
|
| Currency Exchange Gain (Loss) | -56.37 | -29.89 | -86.45 | -5.04 | 3.39 | Upgrade
|
| Other Non Operating Income (Expenses) | 51.1 | 44.17 | 46.02 | 1.38 | 14.74 | Upgrade
|
| EBT Excluding Unusual Items | 313.11 | 363.06 | 411.48 | 408.01 | 275.39 | Upgrade
|
| Impairment of Goodwill | - | - | -4.01 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 6.6 | 6.75 | 4.44 | 2.87 | Upgrade
|
| Asset Writedown | - | - | -0.3 | -20.99 | -0.55 | Upgrade
|
| Other Unusual Items | - | - | 0.26 | - | - | Upgrade
|
| Pretax Income | 313.11 | 369.66 | 414.18 | 391.46 | 277.71 | Upgrade
|
| Income Tax Expense | 65.73 | 85.01 | 94.15 | 89.71 | 62.26 | Upgrade
|
| Earnings From Continuing Operations | 247.39 | 284.65 | 320.04 | 301.74 | 215.46 | Upgrade
|
| Minority Interest in Earnings | -95.18 | -96.16 | -39.37 | -41.78 | -60.08 | Upgrade
|
| Net Income | 152.21 | 188.49 | 280.67 | 259.97 | 155.38 | Upgrade
|
| Net Income to Common | 152.21 | 188.49 | 280.67 | 259.97 | 155.38 | Upgrade
|
| Net Income Growth | -19.25% | -32.84% | 7.96% | 67.31% | - | Upgrade
|
| Shares Outstanding (Basic) | 564 | 570 | 575 | 575 | 575 | Upgrade
|
| Shares Outstanding (Diluted) | 564 | 570 | 575 | 575 | 575 | Upgrade
|
| Shares Change (YoY) | -1.15% | -0.76% | -0.01% | 0.03% | 0.02% | Upgrade
|
| EPS (Basic) | 0.27 | 0.33 | 0.49 | 0.45 | 0.27 | Upgrade
|
| EPS (Diluted) | 0.27 | 0.33 | 0.49 | 0.45 | 0.27 | Upgrade
|
| EPS Growth | -18.18% | -32.44% | 8.54% | 66.67% | - | Upgrade
|
| Free Cash Flow | 322.14 | 226.52 | 341.34 | 367.06 | 311.37 | Upgrade
|
| Free Cash Flow Per Share | 0.57 | 0.40 | 0.59 | 0.64 | 0.54 | Upgrade
|
| Dividend Per Share | - | 0.099 | 0.147 | 0.136 | 0.081 | Upgrade
|
| Dividend Growth | - | -32.48% | 8.63% | 67.41% | - | Upgrade
|
| Gross Margin | 39.37% | 38.00% | 36.40% | 36.57% | 41.01% | Upgrade
|
| Operating Margin | 4.69% | 4.69% | 5.42% | 5.10% | 4.96% | Upgrade
|
| Profit Margin | 1.31% | 1.56% | 2.27% | 2.41% | 1.90% | Upgrade
|
| Free Cash Flow Margin | 2.77% | 1.87% | 2.76% | 3.40% | 3.80% | Upgrade
|
| EBITDA | 1,307 | 1,104 | 1,177 | 1,030 | 836.96 | Upgrade
|
| EBITDA Margin | 11.22% | 9.13% | 9.52% | 9.54% | 10.22% | Upgrade
|
| D&A For EBITDA | 760.91 | 537.23 | 506.56 | 479.33 | 430.9 | Upgrade
|
| EBIT | 546.42 | 567.25 | 670 | 550.7 | 406.06 | Upgrade
|
| EBIT Margin | 4.69% | 4.69% | 5.42% | 5.10% | 4.96% | Upgrade
|
| Effective Tax Rate | 20.99% | 23.00% | 22.73% | 22.92% | 22.42% | Upgrade
|
| Revenue as Reported | 11,622 | 12,212 | 12,450 | 11,043 | 8,289 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.