Greening Group Global Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	130.95	109.64	48.1	18.21
Revenue Growth (YoY)	19.43%	127.92%	164.10%	-
Cost of Revenue	115.11	89.57	38.99	15.09
Gross Profit	15.84	20.07	9.11	3.13
Other Operating Expenses	22.26	12.01	5.79	2.01
Operating Expenses	23.86	12.75	5.9	2.06
Operating Income	-8.02	7.32	3.21	1.07
Interest Expense	-6.84	-2.25	-0.3	-0.1
Interest & Investment Income	0.43	0.06	0.06	0.01
Earnings From Equity Investments	1.84	-0.13	0.13	-
Currency Exchange Gain (Loss)	-1.22	0.11	0.02	0
Other Non Operating Income (Expenses)	2.59	0.22	-	0
EBT Excluding Unusual Items	-11.21	5.33	3.12	0.97
Gain (Loss) on Sale of Assets	-0	0.11	-	-0
Asset Writedown	-4.14	-	-	-
Other Unusual Items	0.25	0.18	0.01	-
Pretax Income	-15.11	5.62	3.14	0.97
Income Tax Expense	-1.9	2.27	0.86	0.27
Earnings From Continuing Operations	-13.21	3.35	2.27	0.7
Earnings From Discontinued Operations	-0	-	-	-
Net Income to Company	-13.21	3.35	2.27	0.7
Minority Interest in Earnings	0.44	0.15	-0.04	0.05
Net Income	-12.77	3.5	2.24	0.75
Net Income to Common	-12.77	3.5	2.24	0.75
Net Income Growth	-	56.32%	197.25%	-
Shares Outstanding (Basic)	29	29	0	0
Shares Outstanding (Diluted)	29	29	0	0
Shares Change (YoY)	-0.04%	48165.81%	-	-
EPS (Basic)	-0.44	0.12	37.27	12.54
EPS (Diluted)	-0.44	0.12	37.27	12.54
EPS Growth	-	-99.68%	197.25%	-
Free Cash Flow	-53.58	-25.54	-12.93	-2.79
Free Cash Flow Per Share	-1.85	-0.88	-215.46	-46.53
Gross Margin	12.10%	18.30%	18.94%	17.16%
Operating Margin	-6.12%	6.68%	6.67%	5.85%
Profit Margin	-9.75%	3.19%	4.65%	4.13%
Free Cash Flow Margin	-40.92%	-23.29%	-26.88%	-15.33%
EBITDA	-6.42	8.06	3.31	1.12
EBITDA Margin	-4.90%	7.35%	6.88%	6.12%
D&A For EBITDA	1.6	0.74	0.1	0.05
EBIT	-8.02	7.32	3.21	1.07
EBIT Margin	-6.12%	6.68%	6.67%	5.85%
Effective Tax Rate	-	40.40%	27.53%	27.59%
Revenue as Reported	95.51	100.36	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.