Grenergy Renovables, S.A. (BME:GRE)
Spain
· Delayed Price · Currency is EUR 103.60
-0.80 (-0.77%)
Mar 6, 2026, 2:15 PM CET
Grenergy Renovables Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 87.15 | 59.82 | 51.07 | 10.3 | 16.31 | Upgrade
|
| Depreciation & Amortization | 29.78 | 24.18 | 17.92 | 14.15 | 7.1 | Upgrade
|
| Other Amortization | 0.12 | 0.07 | 0.02 | 0.03 | 0.02 | Upgrade
|
| Loss (Gain) on Sale of Assets | - | -3.21 | - | - | -0.01 | Upgrade
|
| Asset Writedown | 20.19 | 17.17 | 3.45 | - | 1.93 | Upgrade
|
| Change in Accounts Receivable | -33.47 | 29.79 | -35.53 | -0.36 | -36.94 | Upgrade
|
| Change in Inventory | 4.52 | 26.29 | -25.82 | 10.74 | -24.74 | Upgrade
|
| Change in Accounts Payable | -46.87 | 173.72 | 84.31 | 7.01 | 38.36 | Upgrade
|
| Change in Other Net Operating Assets | 0.95 | -7.42 | -53.42 | 2.77 | 0.53 | Upgrade
|
| Other Operating Activities | -24.53 | 30.31 | -8.77 | -6.24 | 11.18 | Upgrade
|
| Operating Cash Flow | 37.84 | 350.72 | 33.23 | 38.4 | 13.73 | Upgrade
|
| Operating Cash Flow Growth | -89.21% | 955.55% | -13.47% | 179.60% | - | Upgrade
|
| Capital Expenditures | -650.18 | -648.75 | -366.32 | -189.78 | -198.14 | Upgrade
|
| Sale of Property, Plant & Equipment | 201.08 | 339.86 | 95.84 | - | 0.02 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.26 | -0.04 | -0.02 | -0.2 | -0.02 | Upgrade
|
| Investment in Securities | -0.71 | 7.64 | 1.78 | -9.26 | -2.49 | Upgrade
|
| Investing Cash Flow | -450.07 | -301.29 | -268.71 | -199.24 | -200.63 | Upgrade
|
| Long-Term Debt Issued | 859.26 | 500.37 | 526.36 | 317.9 | 179.69 | Upgrade
|
| Long-Term Debt Repaid | -457.43 | -260.89 | -246.48 | -207.01 | -45.99 | Upgrade
|
| Net Debt Issued (Repaid) | 401.83 | 239.47 | 279.88 | 110.89 | 133.7 | Upgrade
|
| Issuance of Common Stock | 37.25 | 13.34 | 15.97 | 119.09 | 161.26 | Upgrade
|
| Repurchase of Common Stock | -61.69 | -33.74 | -41.58 | -30.24 | -59.63 | Upgrade
|
| Financing Cash Flow | 377.39 | 219.07 | 254.28 | 199.74 | 235.32 | Upgrade
|
| Foreign Exchange Rate Adjustments | -33.78 | -15.95 | -3.02 | -1.9 | -0.32 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 0 | - | - | Upgrade
|
| Net Cash Flow | -68.63 | 252.55 | 15.78 | 37 | 48.1 | Upgrade
|
| Free Cash Flow | -612.35 | -298.03 | -333.09 | -151.38 | -184.4 | Upgrade
|
| Free Cash Flow Margin | -57.98% | -46.59% | -83.22% | -51.67% | -83.76% | Upgrade
|
| Free Cash Flow Per Share | -21.83 | -10.50 | -11.21 | -5.04 | -6.73 | Upgrade
|
| Cash Interest Paid | 45.99 | 45.14 | 34.8 | 19.63 | 1.19 | Upgrade
|
| Cash Income Tax Paid | 39.79 | -8.87 | 11.28 | 8.42 | 4.25 | Upgrade
|
| Levered Free Cash Flow | -714.22 | -400.68 | -470.21 | -145.23 | -172.65 | Upgrade
|
| Unlevered Free Cash Flow | -681.68 | -380.01 | -448.38 | -132.96 | -166.82 | Upgrade
|
| Change in Working Capital | -74.87 | 222.38 | -30.46 | 20.16 | -22.79 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.