Neinor Homes, S.A. (BME:HOME)
18.62
-0.44 (-2.31%)
Mar 2, 2026, 10:35 AM CET
Neinor Homes Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 697.4 | 486.69 | 590.63 | 763.23 | 914.3 | Upgrade
|
| Other Revenue | 0.1 | - | - | - | - | Upgrade
|
| Revenue | 697.5 | 486.69 | 590.63 | 763.23 | 914.3 | Upgrade
|
| Revenue Growth (YoY) | 43.31% | -17.60% | -22.61% | -16.52% | 59.62% | Upgrade
|
| Cost of Revenue | 509.3 | 341.82 | 404.67 | 578.56 | 723.35 | Upgrade
|
| Gross Profit | 188.2 | 144.87 | 185.96 | 184.67 | 190.96 | Upgrade
|
| Selling, General & Admin | 76.5 | 87.03 | 82.89 | 67.62 | 64.06 | Upgrade
|
| Other Operating Expenses | - | -5.86 | -3.55 | -2.06 | -2.73 | Upgrade
|
| Operating Expenses | 81.5 | 85.61 | 86.84 | 69.75 | 66.24 | Upgrade
|
| Operating Income | 106.7 | 59.27 | 99.13 | 114.92 | 124.72 | Upgrade
|
| Interest Expense | -21.4 | -22.94 | -25.72 | -22.48 | -20.73 | Upgrade
|
| Interest & Investment Income | - | 21.64 | 9.99 | 4.08 | 2.13 | Upgrade
|
| Earnings From Equity Investments | - | 12.59 | -0.11 | -0.07 | -0.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.5 | -1.04 | 4.06 | -1.15 | - | Upgrade
|
| EBT Excluding Unusual Items | 83.8 | 69.52 | 87.35 | 95.3 | 106.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.76 | 4.7 | - | - | Upgrade
|
| Asset Writedown | - | 7.99 | 7.46 | 24.19 | 16.96 | Upgrade
|
| Other Unusual Items | 54.9 | - | - | - | 0.14 | Upgrade
|
| Pretax Income | 138.7 | 76.75 | 99.51 | 119.49 | 123.15 | Upgrade
|
| Income Tax Expense | 15.3 | 14.35 | 8.15 | 22.91 | 20.29 | Upgrade
|
| Earnings From Continuing Operations | 123.4 | 62.39 | 91.36 | 96.58 | 102.86 | Upgrade
|
| Minority Interest in Earnings | - | -0.39 | -0.74 | -0.31 | 0.18 | Upgrade
|
| Net Income | 123.4 | 62.01 | 90.63 | 96.27 | 103.03 | Upgrade
|
| Net Income to Common | 123.4 | 62.01 | 90.63 | 96.27 | 103.03 | Upgrade
|
| Net Income Growth | 99.01% | -31.58% | -5.86% | -6.56% | 46.94% | Upgrade
|
| Shares Outstanding (Basic) | - | 75 | 75 | 74 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | - | 75 | 75 | 74 | 77 | Upgrade
|
| Shares Change (YoY) | - | 0.11% | 0.12% | -2.86% | 3.63% | Upgrade
|
| EPS (Basic) | - | 0.83 | 1.22 | 1.29 | 1.34 | Upgrade
|
| EPS (Diluted) | - | 0.83 | 1.22 | 1.29 | 1.34 | Upgrade
|
| EPS Growth | - | -31.66% | -5.96% | -3.85% | 41.86% | Upgrade
|
| Free Cash Flow | -675.3 | 101.1 | 9.88 | 169.53 | 224.46 | Upgrade
|
| Free Cash Flow Per Share | - | 1.35 | 0.13 | 2.28 | 2.93 | Upgrade
|
| Gross Margin | 26.98% | 29.77% | 31.49% | 24.20% | 20.89% | Upgrade
|
| Operating Margin | 15.30% | 12.18% | 16.78% | 15.06% | 13.64% | Upgrade
|
| Profit Margin | 17.69% | 12.74% | 15.34% | 12.61% | 11.27% | Upgrade
|
| Free Cash Flow Margin | -96.82% | 20.77% | 1.67% | 22.21% | 24.55% | Upgrade
|
| EBITDA | 109.79 | 62.36 | 105.18 | 117.29 | 127.15 | Upgrade
|
| EBITDA Margin | 15.74% | 12.81% | 17.81% | 15.37% | 13.91% | Upgrade
|
| D&A For EBITDA | 3.09 | 3.09 | 6.06 | 2.36 | 2.43 | Upgrade
|
| EBIT | 106.7 | 59.27 | 99.13 | 114.92 | 124.72 | Upgrade
|
| EBIT Margin | 15.30% | 12.18% | 16.78% | 15.06% | 13.64% | Upgrade
|
| Effective Tax Rate | 11.03% | 18.70% | 8.19% | 19.17% | 16.48% | Upgrade
|
| Revenue as Reported | 697.5 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.