AXIA Energia SA (BME:XAXIA)
Spain
· Delayed Price · Currency is EUR 9.88
+0.23 (2.34%)
At close: Mar 4, 2026
AXIA Energia Cash Flow Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 6,558 | 10,378 | 4,550 | 3,635 | 5,646 | Upgrade
|
| Depreciation & Amortization | 4,455 | 3,938 | 3,604 | 2,672 | 1,380 | Upgrade
|
| Other Amortization | 122.39 | 49.66 | 17.73 | 18.2 | 52.71 | Upgrade
|
| Loss (Gain) on Sale of Assets | - | - | 704.47 | - | - | Upgrade
|
| Loss (Gain) on Sale of Investments | -208.8 | -250.07 | -175.55 | -92.23 | - | Upgrade
|
| Loss (Gain) on Equity Investments | -364.02 | -996.87 | -732.39 | -875.22 | 668.17 | Upgrade
|
| Asset Writedown | -491.01 | -376.53 | 1,589 | 708.59 | 10.7 | Upgrade
|
| Change in Accounts Receivable | 223.72 | 1,112 | -927.1 | -408.36 | 1,671 | Upgrade
|
| Change in Accounts Payable | 856.27 | -614.24 | -526.43 | 233.91 | 39.89 | Upgrade
|
| Change in Unearned Revenue | - | - | -162.28 | 104.96 | -85.93 | Upgrade
|
| Change in Other Net Operating Assets | 35.09 | 410.12 | -293.01 | 599.72 | 319.96 | Upgrade
|
| Other Operating Activities | 3,071 | -1,740 | 138.34 | -4,012 | -875.79 | Upgrade
|
| Net Cash from Discontinued Operations | - | - | - | -2,909 | -600.8 | Upgrade
|
| Operating Cash Flow | 14,510 | 12,386 | 8,235 | 4,800 | 8,226 | Upgrade
|
| Operating Cash Flow Growth | 17.15% | 50.40% | 71.58% | -41.65% | 60.44% | Upgrade
|
| Capital Expenditures | -2,066 | -3,099 | -3,863 | -1,586 | -1,085 | Upgrade
|
| Cash Acquisitions | -320.64 | - | - | 180.19 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -443.2 | -425.89 | -258.37 | -32,039 | -103.49 | Upgrade
|
| Investment in Securities | 1,191 | -791.92 | 2,161 | 5,391 | -2,722 | Upgrade
|
| Other Investing Activities | -4,382 | -4,356 | 1,805 | 1,369 | -3,247 | Upgrade
|
| Investing Cash Flow | -5,573 | -8,660 | 827.04 | -24,326 | -2,260 | Upgrade
|
| Long-Term Debt Issued | 8,032 | 29,966 | 11,821 | 8,500 | 4,829 | Upgrade
|
| Long-Term Debt Repaid | -11,363 | -16,767 | -15,963 | -7,456 | -8,748 | Upgrade
|
| Net Debt Issued (Repaid) | -3,331 | 13,199 | -4,142 | 1,044 | -3,919 | Upgrade
|
| Issuance of Common Stock | - | - | - | 30,756 | - | Upgrade
|
| Repurchase of Common Stock | -36.73 | -115.1 | -1,967 | - | - | Upgrade
|
| Common Dividends Paid | -12,186 | -1,308 | -864.19 | -1,490 | -3,748 | Upgrade
|
| Other Financing Activities | -3,538 | -1,975 | 217.9 | -238.25 | 1,606 | Upgrade
|
| Financing Cash Flow | -19,091 | 9,801 | -6,755 | 30,072 | -6,061 | Upgrade
|
| Net Cash Flow | -10,155 | 13,526 | 2,307 | 10,546 | -93.95 | Upgrade
|
| Free Cash Flow | 12,444 | 9,286 | 4,373 | 3,214 | 7,141 | Upgrade
|
| Free Cash Flow Growth | 34.01% | 112.37% | 36.04% | -54.99% | 148.59% | Upgrade
|
| Free Cash Flow Margin | 30.14% | 23.11% | 11.77% | 9.43% | 20.62% | Upgrade
|
| Free Cash Flow Per Share | 4.36 | 3.24 | 1.93 | 1.64 | 4.55 | Upgrade
|
| Cash Interest Paid | 5,832 | 6,651 | 5,512 | 3,211 | 2,176 | Upgrade
|
| Cash Income Tax Paid | 708.61 | 1,488 | 2,931 | 2,607 | 2,463 | Upgrade
|
| Levered Free Cash Flow | 7,851 | 3,798 | -1,525 | -30,928 | 18,702 | Upgrade
|
| Unlevered Free Cash Flow | 11,611 | 7,621 | 2,515 | -27,987 | 20,285 | Upgrade
|
| Change in Working Capital | 1,115 | 907.55 | -1,909 | 530.23 | 1,945 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.