Neoenergia S.A. (BME:XNEO)
Spain
· Delayed Price · Currency is EUR 5.25
-0.10 (-1.87%)
Mar 6, 2026, 12:43 PM CET
Neoenergia Cash Flow Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 5,031 | 3,635 | 4,461 | 4,718 | 3,925 | Upgrade
|
| Depreciation & Amortization | 3,067 | 2,864 | 2,606 | 2,274 | 1,767 | Upgrade
|
| Other Amortization | 14 | 8 | 5 | 6 | 10 | Upgrade
|
| Loss (Gain) on Sale of Assets | - | - | - | - | 482 | Upgrade
|
| Loss (Gain) on Equity Investments | -69 | 32 | 1 | 46 | 165 | Upgrade
|
| Asset Writedown | -1,522 | -996 | -2,300 | -1,126 | -1,453 | Upgrade
|
| Change in Accounts Receivable | -5,217 | -5,272 | -4,145 | -2,412 | -4,909 | Upgrade
|
| Change in Accounts Payable | 644 | -413 | -98 | -1,341 | 685 | Upgrade
|
| Change in Other Net Operating Assets | -1,717 | 918 | -470 | 366 | -2,535 | Upgrade
|
| Other Operating Activities | 1,692 | 2,466 | 1,572 | 2,089 | 1,995 | Upgrade
|
| Operating Cash Flow | 1,923 | 3,242 | 1,632 | 4,620 | 132 | Upgrade
|
| Operating Cash Flow Growth | -40.69% | 98.65% | -64.68% | 3400.00% | -96.27% | Upgrade
|
| Capital Expenditures | -339 | -229 | -715 | -1,656 | -2,998 | Upgrade
|
| Cash Acquisitions | - | - | -246 | - | -2,415 | Upgrade
|
| Divestitures | 1,050 | - | 82 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -7,171 | -5,608 | -4,904 | -5,698 | -4,637 | Upgrade
|
| Investment in Securities | -22 | 102 | 1,034 | -33 | -274 | Upgrade
|
| Other Investing Activities | -62 | -84 | - | -22 | - | Upgrade
|
| Investing Cash Flow | -6,544 | -5,819 | -4,749 | -7,409 | -10,324 | Upgrade
|
| Long-Term Debt Issued | 12,016 | 12,821 | 11,522 | 12,923 | 15,718 | Upgrade
|
| Long-Term Debt Repaid | -6,713 | -9,211 | -6,535 | -8,218 | -5,274 | Upgrade
|
| Net Debt Issued (Repaid) | 5,303 | 3,610 | 4,987 | 4,705 | 10,444 | Upgrade
|
| Repurchase of Common Stock | -5 | - | -39 | - | - | Upgrade
|
| Common Dividends Paid | -946 | -937 | -1,335 | -938 | -596 | Upgrade
|
| Other Financing Activities | 992 | 186 | 150 | 279 | 829 | Upgrade
|
| Financing Cash Flow | 5,344 | 2,859 | 3,763 | 4,046 | 10,677 | Upgrade
|
| Net Cash Flow | 723 | 282 | 646 | 1,257 | 485 | Upgrade
|
| Free Cash Flow | 1,584 | 3,013 | 917 | 2,964 | -2,866 | Upgrade
|
| Free Cash Flow Growth | -47.43% | 228.57% | -69.06% | - | - | Upgrade
|
| Free Cash Flow Margin | 3.01% | 6.15% | 2.07% | 6.93% | -6.64% | Upgrade
|
| Free Cash Flow Per Share | 1.30 | 2.48 | 0.76 | 2.44 | -2.36 | Upgrade
|
| Cash Interest Paid | 34 | 29 | 27 | 26 | 15 | Upgrade
|
| Cash Income Tax Paid | 355 | 355 | 465 | 60 | 574 | Upgrade
|
| Levered Free Cash Flow | -2,186 | -316.5 | -563.88 | -92.13 | -4,381 | Upgrade
|
| Unlevered Free Cash Flow | 1,216 | 2,465 | 1,951 | 2,185 | -2,921 | Upgrade
|
| Change in Working Capital | -6,290 | -4,767 | -4,713 | -3,387 | -6,759 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.