Gop Properties Socimi Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Rental Revenue	11.72	11.15	12.28	9.91	8.45	Upgrade
Other Revenue	1.33	1.23	0.02	-	-	Upgrade
Total Revenue	13.04	12.38	12.3	9.91	8.45	Upgrade
Revenue Growth (YoY	5.36%	0.63%	24.17%	17.25%	-0.07%	Upgrade
Property Expenses	1.16	1.19	1.11	0.98	0.85	Upgrade
Selling, General & Administrative	0.35	0.34	0.33	0.31	0.29	Upgrade
Other Operating Expenses	3.08	2.82	2.96	1.59	1.35	Upgrade
Total Operating Expenses	4.59	4.35	4.4	2.88	2.49	Upgrade
Operating Income	8.45	8.03	7.91	7.03	5.96	Upgrade
Interest Expense	-3.09	-2.9	-2.86	-2.31	-2.31	Upgrade
Interest & Investment Income	0.06	0.01	-	-	0.13	Upgrade
Other Non-Operating Income	0	0	0	0	0	Upgrade
EBT Excluding Unusual Items	5.43	5.14	5.05	4.72	3.78	Upgrade
Gain (Loss) on Sale of Assets	-0.1	-0.05	-0.19	0.72	-0.18	Upgrade
Asset Writedown	4.89	2.3	-0.67	2.03	0.87	Upgrade
Pretax Income	10.22	7.4	4.18	7.48	4.47	Upgrade
Income Tax Expense	-0.02	-0.02	-0.03	-0.08	-0.06	Upgrade
Net Income	10.24	7.42	4.21	7.55	4.53	Upgrade
Net Income to Common	10.24	7.42	4.21	7.55	4.53	Upgrade
Net Income Growth	38.05%	76.18%	-44.24%	66.82%	576.68%	Upgrade
Basic Shares Outstanding	6	6	6	6	6	Upgrade
Diluted Shares Outstanding	6	6	6	6	6	Upgrade
Shares Change (YoY)	0.82%	0.34%	0.76%	0.30%	-1.47%	Upgrade
EPS (Basic)	1.71	1.25	0.71	1.28	0.77	Upgrade
EPS (Diluted)	1.71	1.25	0.71	1.28	0.77	Upgrade
EPS Growth	36.92%	75.59%	-44.66%	66.33%	586.78%	Upgrade
Dividend Per Share	-	-	0.234	0.234	-	Upgrade
Operating Margin	64.80%	64.87%	64.26%	70.92%	70.51%	Upgrade
Profit Margin	78.52%	59.92%	34.23%	76.22%	53.57%	Upgrade
EBIT	8.45	8.03	7.91	7.03	5.96	Upgrade
EBIT Margin	64.80%	64.87%	64.26%	70.92%	70.51%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.