Archer Aviation Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2019
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2019
Revenue	0.3	-	-	-	-	Upgrade
Cost of Revenue	0.3	-	-	-	-	Upgrade
Selling, General & Admin	235.4	152	168.4	165.1	176.7	Upgrade
Research & Development	493.9	357.7	276.4	171.5	64.3	Upgrade
Operating Expenses	729.3	509.7	444.8	336.6	241	Upgrade
Operating Income	-729.3	-509.7	-444.8	-336.6	-241	Upgrade
Interest Expense	-4.2	-0.1	-	-2	-1.1	Upgrade
Interest & Investment Income	57	22	16.4	4.3	0.1	Upgrade
Other Non Operating Income (Expenses)	58.6	-48.8	-29	17	-106.7	Upgrade
EBT Excluding Unusual Items	-617.9	-536.6	-457.4	-317.3	-348.7	Upgrade
Other Unusual Items	-	-	-	-	0.9	Upgrade
Pretax Income	-617.9	-536.6	-457.4	-317.3	-347.8	Upgrade
Income Tax Expense	0.3	0.2	0.5	-	-	Upgrade
Net Income	-618.2	-536.8	-457.9	-317.3	-347.8	Upgrade
Net Income to Common	-618.2	-536.8	-457.9	-317.3	-347.8	Upgrade
Shares Outstanding (Basic)	624	377	270	240	111	Upgrade
Shares Outstanding (Diluted)	624	377	270	240	111	Upgrade
Shares Change (YoY)	65.72%	39.32%	12.45%	116.97%	120.95%	Upgrade
EPS (Basic)	-0.99	-1.42	-1.69	-1.32	-3.14	Upgrade
EPS (Diluted)	-0.99	-1.42	-1.69	-1.32	-3.14	Upgrade
Free Cash Flow	-511.7	-450.6	-315.9	-207.3	-111.9	Upgrade
Free Cash Flow Per Share	-0.82	-1.20	-1.17	-0.86	-1.01	Upgrade
Operating Margin	-243100.00%	-	-	-	-	Upgrade
Profit Margin	-206066.67%	-	-	-	-	Upgrade
Free Cash Flow Margin	-170566.67%	-	-	-	-	Upgrade
EBITDA	-709.3	-498	-438.3	-332.2	-239.7	Upgrade
D&A For EBITDA	20	11.7	6.5	4.4	1.3	Upgrade
EBIT	-729.3	-509.7	-444.8	-336.6	-241	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.