AECOM (BMV:ACM)
Mexico
· Delayed Price · Currency is MXN 1,719.63
-650.37 (-27.44%)
At close: Jan 14, 2026
AECOM Cash Flow Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Net Income | 469.25 | 561.77 | 402.27 | 55.33 | 310.61 | 173.19 | Upgrade
|
| Depreciation & Amortization | 178.26 | 168.52 | 171.21 | 170.83 | 165.99 | 166.2 | Upgrade
|
| Other Amortization | 7.4 | 7.4 | 7.6 | 4.9 | 4.9 | 10.2 | Upgrade
|
| Loss (Gain) From Sale of Assets | 61.8 | - | - | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | -0.13 | - | - | 86.2 | - | -0.01 | Upgrade
|
| Loss (Gain) on Equity Investments | 45.36 | 42.64 | 25.53 | 323.47 | -19.13 | 7.25 | Upgrade
|
| Stock-Based Compensation | 60.63 | 61.44 | 61.52 | 45.88 | 38.47 | 44.74 | Upgrade
|
| Other Operating Activities | 157.8 | 122.12 | 219.5 | -83.71 | 30.68 | 72.37 | Upgrade
|
| Change in Accounts Receivable | 71.34 | 334.42 | -500.8 | -402.5 | 236.61 | 533.01 | Upgrade
|
| Change in Accounts Payable | -90 | -333.56 | 391.18 | 169.51 | -102.87 | -250.14 | Upgrade
|
| Change in Unearned Revenue | -214.12 | -210.55 | 109.39 | 137.48 | -7.43 | 104 | Upgrade
|
| Change in Other Net Operating Assets | -6.84 | 67.41 | -150.32 | 145.36 | 7.73 | -313.87 | Upgrade
|
| Operating Cash Flow | 740.73 | 821.6 | 827.49 | 695.98 | 713.64 | 704.67 | Upgrade
|
| Operating Cash Flow Growth | -11.34% | -0.71% | 18.90% | -2.47% | 1.27% | 113.78% | Upgrade
|
| Capital Expenditures | -124.78 | -136.68 | -119.6 | -105.6 | -137.02 | -136.26 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.23 | 0.29 | 0.49 | 0.34 | 8.95 | 14.82 | Upgrade
|
| Cash Acquisitions | -212.53 | -212.53 | -18.66 | - | - | - | Upgrade
|
| Investment in Securities | -64.64 | -69.97 | -51.88 | -32.92 | -4.71 | -33.77 | Upgrade
|
| Other Investing Activities | -21.59 | 5.67 | -21 | - | -42.26 | -265.88 | Upgrade
|
| Investing Cash Flow | -423.3 | -413.22 | -210.64 | -138.18 | -175.03 | -421.09 | Upgrade
|
| Long-Term Debt Issued | - | 3,402 | 6,169 | 3,507 | 3,619 | 3,639 | Upgrade
|
| Long-Term Debt Repaid | - | -3,257 | -5,878 | -3,553 | -3,657 | -3,524 | Upgrade
|
| Net Debt Issued (Repaid) | 142.66 | 144.85 | 290.79 | -45.97 | -38.72 | 115.32 | Upgrade
|
| Issuance of Common Stock | 47.84 | 42.14 | 36.61 | 39.07 | 26.67 | 29.72 | Upgrade
|
| Repurchase of Common Stock | -659.09 | -388.38 | -478.5 | -379.28 | -472.97 | -867.09 | Upgrade
|
| Common Dividends Paid | -139.79 | -133.57 | -115.24 | -96.19 | -63.29 | - | Upgrade
|
| Other Financing Activities | -48.2 | -68.71 | -29.12 | 9.45 | -40 | -150.48 | Upgrade
|
| Financing Cash Flow | -656.57 | -403.67 | -295.46 | -472.94 | -588.32 | -872.53 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.1 | -3.83 | 1.32 | 0.51 | -8.31 | 5.49 | Upgrade
|
| Net Cash Flow | -338.04 | 0.88 | 322.71 | 85.38 | -58.02 | -583.46 | Upgrade
|
| Free Cash Flow | 615.95 | 684.93 | 707.89 | 590.38 | 576.62 | 568.41 | Upgrade
|
| Free Cash Flow Growth | -15.85% | -3.24% | 19.91% | 2.39% | 1.44% | 164.34% | Upgrade
|
| Free Cash Flow Margin | 3.86% | 4.24% | 4.40% | 4.11% | 4.39% | 4.26% | Upgrade
|
| Free Cash Flow Per Share | 4.63 | 5.14 | 5.19 | 4.21 | 4.04 | 3.80 | Upgrade
|
| Cash Interest Paid | 166.87 | 166.87 | 177.45 | 153.98 | 104.64 | 255.68 | Upgrade
|
| Cash Income Tax Paid | 91.97 | 91.97 | 139.97 | 78.45 | 104.74 | 114.46 | Upgrade
|
| Levered Free Cash Flow | 622.24 | 565.55 | 589.96 | 698.36 | 674.76 | 651.12 | Upgrade
|
| Unlevered Free Cash Flow | 731.42 | 673.34 | 698.25 | 793.05 | 738.78 | 789.89 | Upgrade
|
| Change in Working Capital | -239.63 | -142.29 | -150.55 | 49.86 | 134.02 | 73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.