Grupo Aeroméxico, S.A.B. de C.V. (BMV:AERO)
28.22
-1.18 (-4.01%)
At close: Mar 6, 2026
Grupo Aeroméxico Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 5,172 | 5,447 | 4,774 | 3,694 | 2,204 | Upgrade
|
| Other Revenue | 189 | 172.86 | 141.99 | 118.25 | 34.19 | Upgrade
|
| Revenue | 5,361 | 5,620 | 4,916 | 3,812 | 2,238 | Upgrade
|
| Revenue Growth (YoY) | -4.61% | 14.31% | 28.96% | 70.35% | 60.61% | Upgrade
|
| Cost of Revenue | 3,301 | 3,327 | 3,108 | 2,931 | 1,836 | Upgrade
|
| Gross Profit | 2,060 | 2,293 | 1,808 | 881.29 | 402 | Upgrade
|
| Selling, General & Admin | 456 | 547.49 | 487.57 | 374.55 | 244.35 | Upgrade
|
| Other Operating Expenses | 27 | 37.15 | 30.92 | 11.26 | -8.48 | Upgrade
|
| Operating Expenses | 1,213 | 1,240 | 1,098 | 839.35 | 705.77 | Upgrade
|
| Operating Income | 847 | 1,053 | 709.79 | 41.94 | -303.77 | Upgrade
|
| Interest Expense | -514 | -274 | -276.98 | -273.3 | -209.03 | Upgrade
|
| Interest & Investment Income | - | 55.47 | 64.18 | 15.33 | 4.05 | Upgrade
|
| Earnings From Equity Investments | 77 | 5.86 | -3.06 | 329.65 | 17.9 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 22.44 | -88.39 | -58.43 | -113.93 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -154.38 | -108.9 | -120.08 | -165.21 | Upgrade
|
| EBT Excluding Unusual Items | 410 | 708.56 | 296.65 | -64.9 | -769.99 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | 114.09 | -419.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -5.2 | -4.51 | 9.88 | 4.93 | Upgrade
|
| Asset Writedown | 4 | - | -3.43 | 1.18 | 50.66 | Upgrade
|
| Legal Settlements | - | -6.15 | -1.04 | - | 0.82 | Upgrade
|
| Pretax Income | 414 | 697.22 | 287.68 | 60.25 | -1,133 | Upgrade
|
| Income Tax Expense | 62 | 79.73 | 14.31 | 124.48 | -113.35 | Upgrade
|
| Earnings From Continuing Operations | 352 | 617.49 | 273.37 | -64.23 | -1,019 | Upgrade
|
| Minority Interest in Earnings | - | -0.05 | -0.03 | -0.02 | -0.02 | Upgrade
|
| Net Income | 352 | 617.44 | 273.33 | -64.25 | -1,019 | Upgrade
|
| Net Income to Common | 352 | 617.44 | 273.33 | -64.25 | -1,019 | Upgrade
|
| Net Income Growth | -42.99% | 125.89% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 136 | 134 | 132 | 136 | 136 | Upgrade
|
| Shares Outstanding (Diluted) | 136 | 136 | 136 | 136 | 136 | Upgrade
|
| EPS (Basic) | 2.58 | 4.62 | 2.07 | -0.47 | -7.47 | Upgrade
|
| EPS (Diluted) | 2.58 | 4.53 | 2.00 | -0.47 | -7.47 | Upgrade
|
| EPS Growth | -43.04% | 126.50% | - | - | - | Upgrade
|
| Free Cash Flow | 913 | 902.79 | 957.99 | -480.9 | -146.49 | Upgrade
|
| Free Cash Flow Per Share | 6.69 | 6.62 | 7.02 | -3.52 | -1.07 | Upgrade
|
| Gross Margin | 38.43% | 40.80% | 36.78% | 23.12% | 17.96% | Upgrade
|
| Operating Margin | 15.80% | 18.74% | 14.44% | 1.10% | -13.58% | Upgrade
|
| Profit Margin | 6.57% | 10.99% | 5.56% | -1.69% | -45.56% | Upgrade
|
| Free Cash Flow Margin | 17.03% | 16.06% | 19.49% | -12.62% | -6.55% | Upgrade
|
| EBITDA | 1,577 | 1,302 | 907.45 | 172.62 | -179.44 | Upgrade
|
| EBITDA Margin | 29.42% | 23.16% | 18.46% | 4.53% | -8.02% | Upgrade
|
| D&A For EBITDA | 730 | 248.37 | 197.66 | 130.68 | 124.33 | Upgrade
|
| EBIT | 847 | 1,053 | 709.79 | 41.94 | -303.77 | Upgrade
|
| EBIT Margin | 15.80% | 18.74% | 14.44% | 1.10% | -13.58% | Upgrade
|
| Effective Tax Rate | 14.98% | 11.44% | 4.98% | 206.59% | - | Upgrade
|
| Revenue as Reported | 5,361 | 5,620 | 4,916 | 3,812 | 2,238 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.