The AES Corporation (BMV:AES)
Mexico
· Delayed Price · Currency is MXN 246.49
0.00 (0.00%)
At close: Mar 3, 2026
The AES Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 12,233 | 12,278 | 12,668 | 12,617 | 11,141 | Upgrade
|
| Revenue Growth (YoY) | -0.37% | -3.08% | 0.40% | 13.25% | 15.33% | Upgrade
|
| Selling, General & Admin | 227 | 288 | 255 | 207 | 166 | Upgrade
|
| Other Operating Expenses | 9,988 | 9,974 | 10,176 | 10,064 | 8,409 | Upgrade
|
| Total Operating Expenses | 10,215 | 10,262 | 10,431 | 10,271 | 8,575 | Upgrade
|
| Operating Income | 2,018 | 2,016 | 2,237 | 2,346 | 2,566 | Upgrade
|
| Interest Expense | -1,407 | -1,485 | -1,319 | -1,117 | -911 | Upgrade
|
| Interest Income | 292 | 385 | 557 | 392 | 299 | Upgrade
|
| Net Interest Expense | -1,115 | -1,100 | -762 | -725 | -612 | Upgrade
|
| Income (Loss) on Equity Investments | -55 | -26 | -32 | -71 | -24 | Upgrade
|
| Currency Exchange Gain (Loss) | -79 | 31 | -359 | -77 | -10 | Upgrade
|
| Allowance for Equity Funds for Construction | 3 | 10 | 14 | - | - | Upgrade
|
| Other Non-Operating Income (Expenses) | -306 | -35 | -12 | 14 | -15 | Upgrade
|
| EBT Excluding Unusual Items | 466 | 896 | 1,086 | 1,487 | 1,905 | Upgrade
|
| Restructuring Charges | -54 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -12 | -777 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -103 | - | -59 | -224 | 254 | Upgrade
|
| Gain (Loss) on Sale of Assets | 270 | 280 | -63 | -22 | -1,673 | Upgrade
|
| Asset Writedown | -450 | -312 | -841 | -687 | -1,575 | Upgrade
|
| Insurance Settlements | 2 | 12 | 6 | 12 | - | Upgrade
|
| Legal Settlements | -6 | - | 2 | -2 | 51 | Upgrade
|
| Other Unusual Items | -105 | -8 | -47 | -27 | -50 | Upgrade
|
| Pretax Income | 20 | 868 | 72 | -240 | -1,088 | Upgrade
|
| Income Tax Expense | -181 | 59 | 261 | 265 | -133 | Upgrade
|
| Earnings From Continuing Ops. | 201 | 809 | -189 | -505 | -955 | Upgrade
|
| Earnings From Discontinued Ops. | -39 | -7 | 7 | - | 4 | Upgrade
|
| Net Income to Company | 162 | 802 | -182 | -505 | -951 | Upgrade
|
| Minority Interest in Earnings | 748 | 877 | 431 | -41 | 542 | Upgrade
|
| Net Income | 910 | 1,679 | 249 | -546 | -409 | Upgrade
|
| Preferred Dividends & Other Adjustments | 10 | - | - | - | - | Upgrade
|
| Net Income to Common | 900 | 1,679 | 249 | -546 | -409 | Upgrade
|
| Net Income Growth | -45.80% | 574.30% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 712 | 706 | 669 | 668 | 666 | Upgrade
|
| Shares Outstanding (Diluted) | 714 | 713 | 712 | 668 | 666 | Upgrade
|
| Shares Change (YoY) | 0.14% | 0.14% | 6.59% | 0.30% | -0.30% | Upgrade
|
| EPS (Basic) | 1.26 | 2.38 | 0.37 | -0.82 | -0.61 | Upgrade
|
| EPS (Diluted) | 1.26 | 2.36 | 0.35 | -0.82 | -0.61 | Upgrade
|
| EPS Growth | -46.81% | 572.18% | - | - | - | Upgrade
|
| Free Cash Flow | -1,623 | -4,640 | -4,690 | -1,836 | -214 | Upgrade
|
| Free Cash Flow Per Share | -2.27 | -6.51 | -6.59 | -2.75 | -0.32 | Upgrade
|
| Dividend Per Share | 0.704 | 0.694 | 0.670 | 0.640 | 0.610 | Upgrade
|
| Dividend Growth | 1.49% | 3.48% | 4.74% | 4.99% | 5.01% | Upgrade
|
| Profit Margin | 7.36% | 13.68% | 1.97% | -4.33% | -3.67% | Upgrade
|
| Free Cash Flow Margin | -13.27% | -37.79% | -37.02% | -14.55% | -1.92% | Upgrade
|
| EBITDA | 3,475 | 3,280 | 3,384 | 3,418 | 3,622 | Upgrade
|
| EBITDA Margin | 28.41% | 26.71% | 26.71% | 27.09% | 32.51% | Upgrade
|
| D&A For EBITDA | 1,457 | 1,264 | 1,147 | 1,072 | 1,056 | Upgrade
|
| EBIT | 2,018 | 2,016 | 2,237 | 2,346 | 2,566 | Upgrade
|
| EBIT Margin | 16.50% | 16.42% | 17.66% | 18.59% | 23.03% | Upgrade
|
| Effective Tax Rate | - | 6.80% | 362.50% | - | - | Upgrade
|
| Revenue as Reported | 12,233 | 12,278 | 12,668 | 12,617 | 11,141 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.