AMETEK, Inc. (BMV:AME)
3,405.00
-59.48 (-1.72%)
At close: Oct 16, 2025
AMETEK Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 7,401 | 6,941 | 6,597 | 6,151 | 5,547 | Upgrade
|
| Revenue Growth (YoY) | 6.63% | 5.22% | 7.26% | 10.89% | 22.17% | Upgrade
|
| Cost of Revenue | 4,708 | 4,436 | 4,212 | 4,005 | 3,634 | Upgrade
|
| Gross Profit | 2,693 | 2,506 | 2,384 | 2,145 | 1,913 | Upgrade
|
| Selling, General & Admin | 757.12 | 696.91 | 677.01 | 644.58 | 603.94 | Upgrade
|
| Operating Expenses | 757.12 | 696.91 | 677.01 | 644.58 | 603.94 | Upgrade
|
| Operating Income | 1,936 | 1,809 | 1,707 | 1,501 | 1,309 | Upgrade
|
| Interest Expense | -81.25 | -112.96 | -81.8 | -83.19 | -80.38 | Upgrade
|
| Interest & Investment Income | 6.7 | 6.8 | 12 | 1 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | -25.42 | -11.86 | -31.25 | 6.6 | -13.47 | Upgrade
|
| EBT Excluding Unusual Items | 1,836 | 1,691 | 1,606 | 1,425 | 1,217 | Upgrade
|
| Merger & Restructuring Charges | -37.3 | -29.2 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 3.58 | 6.35 | Upgrade
|
| Pretax Income | 1,798 | 1,662 | 1,606 | 1,429 | 1,223 | Upgrade
|
| Income Tax Expense | 318.2 | 285.42 | 293.22 | 269.15 | 233.12 | Upgrade
|
| Net Income | 1,480 | 1,376 | 1,313 | 1,160 | 990.05 | Upgrade
|
| Net Income to Common | 1,480 | 1,376 | 1,313 | 1,160 | 990.05 | Upgrade
|
| Net Income Growth | 7.56% | 4.79% | 13.25% | 17.12% | 13.48% | Upgrade
|
| Shares Outstanding (Basic) | 230 | 231 | 231 | 230 | 231 | Upgrade
|
| Shares Outstanding (Diluted) | 231 | 232 | 232 | 232 | 233 | Upgrade
|
| Shares Change (YoY) | -0.39% | 0.29% | -0.01% | -0.55% | 0.72% | Upgrade
|
| EPS (Basic) | 6.42 | 5.95 | 5.70 | 5.04 | 4.29 | Upgrade
|
| EPS (Diluted) | 6.40 | 5.93 | 5.67 | 5.01 | 4.25 | Upgrade
|
| EPS Growth | 7.93% | 4.59% | 13.17% | 17.88% | 12.73% | Upgrade
|
| Free Cash Flow | 1,672 | 1,702 | 1,599 | 1,010 | 1,050 | Upgrade
|
| Free Cash Flow Per Share | 7.23 | 7.33 | 6.91 | 4.36 | 4.51 | Upgrade
|
| Dividend Per Share | 1.240 | 1.120 | 1.000 | 0.880 | 0.800 | Upgrade
|
| Dividend Growth | 10.71% | 12.00% | 13.64% | 10.00% | 11.11% | Upgrade
|
| Gross Margin | 36.38% | 36.10% | 36.14% | 34.88% | 34.48% | Upgrade
|
| Operating Margin | 26.15% | 26.06% | 25.88% | 24.40% | 23.59% | Upgrade
|
| Profit Margin | 20.00% | 19.83% | 19.91% | 18.85% | 17.85% | Upgrade
|
| Free Cash Flow Margin | 22.59% | 24.52% | 24.24% | 16.43% | 18.93% | Upgrade
|
| EBITDA | 2,358 | 2,192 | 2,045 | 1,820 | 1,601 | Upgrade
|
| EBITDA Margin | 31.87% | 31.57% | 31.00% | 29.59% | 28.86% | Upgrade
|
| D&A For EBITDA | 422.8 | 382.93 | 337.64 | 319.43 | 292.11 | Upgrade
|
| EBIT | 1,936 | 1,809 | 1,707 | 1,501 | 1,309 | Upgrade
|
| EBIT Margin | 26.15% | 26.06% | 25.88% | 24.40% | 23.59% | Upgrade
|
| Effective Tax Rate | 17.69% | 17.18% | 18.25% | 18.84% | 19.06% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.