Builders FirstSource, Inc. (BMV:BLDR)
Mexico
· Delayed Price · Currency is MXN 1,985.00
0.00 (0.00%)
Last updated: Mar 5, 2026, 8:30 AM CST
Builders FirstSource Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 15,191 | 16,400 | 17,097 | 22,726 | 19,894 | Upgrade
|
| Revenue Growth (YoY) | -7.38% | -4.08% | -24.77% | 14.24% | 132.44% | Upgrade
|
| Cost of Revenue | 10,575 | 11,017 | 11,085 | 14,982 | 14,043 | Upgrade
|
| Gross Profit | 4,616 | 5,383 | 6,012 | 7,744 | 5,851 | Upgrade
|
| Selling, General & Admin | 3,523 | 3,481 | 3,499 | 3,672 | 3,446 | Upgrade
|
| Amortization of Goodwill & Intangibles | 306.9 | 306.7 | 337.1 | 302.6 | - | Upgrade
|
| Operating Expenses | 3,830 | 3,788 | 3,836 | 3,974 | 3,446 | Upgrade
|
| Operating Income | 786.28 | 1,595 | 2,176 | 3,770 | 2,405 | Upgrade
|
| Interest Expense | -273.89 | -207.72 | -192.12 | -170.97 | -128.78 | Upgrade
|
| EBT Excluding Unusual Items | 512.38 | 1,388 | 1,984 | 3,599 | 2,276 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -17.6 | Upgrade
|
| Other Unusual Items | - | - | - | -27.4 | -7.1 | Upgrade
|
| Pretax Income | 512.38 | 1,388 | 1,984 | 3,572 | 2,252 | Upgrade
|
| Income Tax Expense | 77.18 | 309.63 | 443.65 | 822.46 | 526.13 | Upgrade
|
| Net Income | 435.2 | 1,078 | 1,541 | 2,749 | 1,725 | Upgrade
|
| Net Income to Common | 435.2 | 1,078 | 1,541 | 2,749 | 1,725 | Upgrade
|
| Net Income Growth | -59.62% | -30.03% | -43.97% | 59.35% | 450.31% | Upgrade
|
| Shares Outstanding (Basic) | 111 | 118 | 128 | 162 | 202 | Upgrade
|
| Shares Outstanding (Diluted) | 112 | 119 | 129 | 163 | 203 | Upgrade
|
| Shares Change (YoY) | -6.02% | -7.77% | -21.09% | -19.65% | 72.55% | Upgrade
|
| EPS (Basic) | 3.91 | 9.13 | 12.06 | 16.98 | 8.55 | Upgrade
|
| EPS (Diluted) | 3.89 | 9.06 | 11.94 | 16.82 | 8.48 | Upgrade
|
| EPS Growth | -57.06% | -24.12% | -29.01% | 98.35% | 218.80% | Upgrade
|
| Free Cash Flow | 853.28 | 1,492 | 1,831 | 3,259 | 1,516 | Upgrade
|
| Free Cash Flow Per Share | 7.63 | 12.54 | 14.19 | 19.94 | 7.45 | Upgrade
|
| Gross Margin | 30.39% | 32.82% | 35.16% | 34.08% | 29.41% | Upgrade
|
| Operating Margin | 5.18% | 9.73% | 12.73% | 16.59% | 12.09% | Upgrade
|
| Profit Margin | 2.86% | 6.57% | 9.01% | 12.10% | 8.67% | Upgrade
|
| Free Cash Flow Margin | 5.62% | 9.10% | 10.71% | 14.34% | 7.62% | Upgrade
|
| EBITDA | 1,378 | 2,157 | 2,735 | 4,267 | 2,952 | Upgrade
|
| EBITDA Margin | 9.07% | 13.15% | 15.99% | 18.78% | 14.84% | Upgrade
|
| D&A For EBITDA | 591.43 | 561.93 | 558.28 | 497.14 | 547.35 | Upgrade
|
| EBIT | 786.28 | 1,595 | 2,176 | 3,770 | 2,405 | Upgrade
|
| EBIT Margin | 5.18% | 9.73% | 12.73% | 16.59% | 12.09% | Upgrade
|
| Effective Tax Rate | 15.06% | 22.31% | 22.36% | 23.03% | 23.37% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.