BXP, Inc. (BMV:BXP)
Mexico
· Delayed Price · Currency is MXN 1,280.00
+172.00 (15.52%)
At close: Jun 27, 2025
BXP, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 3,379 | 3,312 | 3,168 | 3,026 | 2,835 | Upgrade
|
| Property Management Fees | 36.58 | 28.06 | 40.85 | 28.06 | 27.7 | Upgrade
|
| Other Revenue | -262.81 | 40.31 | 27.76 | 36.93 | 3.36 | Upgrade
|
| Total Revenue | 3,153 | 3,380 | 3,236 | 3,091 | 2,866 | Upgrade
|
| Revenue Growth (YoY | -6.72% | 4.45% | 4.71% | 7.84% | 4.68% | Upgrade
|
| Property Expenses | 1,373 | 1,324 | 1,220 | 1,138 | 1,039 | Upgrade
|
| Selling, General & Administrative | 168.79 | 159.98 | 170.16 | 146.38 | 151.57 | Upgrade
|
| Depreciation & Amortization | 912.09 | 887.19 | 830.81 | 749.78 | 717.34 | Upgrade
|
| Total Operating Expenses | 2,454 | 2,371 | 2,221 | 2,035 | 1,908 | Upgrade
|
| Operating Income | 698.86 | 1,009 | 1,015 | 1,056 | 957.79 | Upgrade
|
| Interest Expense | -653.14 | -645.12 | -579.57 | -437.14 | -423.35 | Upgrade
|
| Interest & Investment Income | 40.13 | 64.69 | 75.89 | 11.72 | 10.12 | Upgrade
|
| Other Non-Operating Income | 1.13 | -0.08 | -0.45 | 6.85 | 1.21 | Upgrade
|
| EBT Excluding Unusual Items | 86.99 | 428.92 | 510.61 | 637.4 | 545.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | 208.9 | -331.72 | -219.71 | -63.89 | 7.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | 174.24 | 0.6 | 0.52 | 447.08 | 123.66 | Upgrade
|
| Asset Writedown | -85.8 | -13.62 | - | - | - | Upgrade
|
| Other Unusual Items | -0.34 | - | - | - | -45.18 | Upgrade
|
| Pretax Income | 384 | 84.19 | 291.42 | 1,021 | 631.93 | Upgrade
|
| Earnings From Continuing Operations | 384 | 84.19 | 291.42 | 1,021 | 631.93 | Upgrade
|
| Minority Interest in Earnings | -107.2 | -69.92 | -101.21 | -171.64 | -126.74 | Upgrade
|
| Net Income | 276.8 | 14.27 | 190.22 | 848.95 | 505.2 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 0.89 | 8.97 | Upgrade
|
| Net Income to Common | 276.8 | 14.27 | 190.22 | 848.06 | 496.22 | Upgrade
|
| Net Income Growth | 1839.46% | -92.50% | -77.59% | 68.04% | -42.11% | Upgrade
|
| Basic Shares Outstanding | 158 | 157 | 157 | 157 | 156 | Upgrade
|
| Diluted Shares Outstanding | 159 | 158 | 157 | 157 | 156 | Upgrade
|
| Shares Change (YoY) | 0.68% | 0.38% | 0.04% | 0.49% | 0.55% | Upgrade
|
| EPS (Basic) | 1.75 | 0.09 | 1.21 | 5.41 | 3.18 | Upgrade
|
| EPS (Diluted) | 1.74 | 0.09 | 1.21 | 5.40 | 3.17 | Upgrade
|
| EPS Growth | 1833.33% | -92.56% | -77.59% | 70.35% | -42.78% | Upgrade
|
| Dividend Per Share | 3.360 | 3.920 | 3.920 | 3.920 | 3.920 | Upgrade
|
| Dividend Growth | -14.29% | - | - | - | - | Upgrade
|
| Operating Margin | 22.16% | 29.86% | 31.36% | 34.17% | 33.42% | Upgrade
|
| Profit Margin | 8.78% | 0.42% | 5.88% | 27.44% | 17.32% | Upgrade
|
| EBITDA | 1,611 | 1,897 | 1,846 | 1,806 | 1,675 | Upgrade
|
| EBITDA Margin | 51.09% | 56.11% | 57.03% | 58.43% | 58.45% | Upgrade
|
| D&A For Ebitda | 912.09 | 887.19 | 830.81 | 749.78 | 717.34 | Upgrade
|
| EBIT | 698.86 | 1,009 | 1,015 | 1,056 | 957.79 | Upgrade
|
| EBIT Margin | 22.16% | 29.86% | 31.36% | 34.17% | 33.42% | Upgrade
|
| Funds From Operations (FFO) | 1,089 | 1,120 | 1,144 | 1,184 | - | Upgrade
|
| FFO Per Share | 6.85 | 7.10 | - | - | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | 1,089 | 1,120 | 1,144 | 1,184 | - | Upgrade
|
| AFFO Per Share | 6.85 | 7.10 | - | - | - | Upgrade
|
| FFO Payout Ratio | 59.05% | 61.57% | 60.13% | 57.88% | - | Upgrade
|
| Revenue as Reported | 3,482 | 3,408 | 3,274 | 3,109 | 2,889 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.