The Carlyle Group Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Nov '25 Nov 19, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	374,492	376,309	248,192	211,641	401,190	221,164	Upgrade
Market Cap Growth	1.37%	51.62%	17.27%	-47.25%	81.40%	211.70%	Upgrade
Last Close Price	972.00	746.79	592.57	661.51	908.01	462.72	Upgrade
PE Ratio	30.86	17.70	-	8.86	6.58	31.92	Upgrade
PS Ratio	6.36	3.81	6.06	2.64	2.31	4.15	Upgrade
PB Ratio	2.98	2.85	2.54	1.59	3.43	3.79	Upgrade
P/FCF Ratio	-	-	106.15	-	11.19	-	Upgrade
P/OCF Ratio	-	-	71.65	-	10.93	-	Upgrade
Debt / Equity Ratio	1.85	1.50	1.60	1.27	1.49	2.75	Upgrade
Debt / FCF Ratio	-	-	66.92	-	4.86	-	Upgrade
Asset Turnover	0.13	0.21	0.11	0.19	0.46	0.18	Upgrade
Quick Ratio	1.89	1.67	1.63	1.96	2.13	1.87	Upgrade
Current Ratio	1.96	1.74	1.69	2.02	2.14	1.88	Upgrade
Return on Equity (ROE)	12.54%	17.99%	-7.88%	20.51%	70.52%	12.98%	Upgrade
Return on Assets (ROA)	3.33%	4.93%	-2.33%	6.02%	16.51%	2.60%	Upgrade
Earnings Yield	3.24%	5.65%	-4.14%	11.29%	15.20%	3.13%	Upgrade
FCF Yield	-12.33%	-4.64%	0.94%	-3.87%	8.94%	-2.07%	Upgrade
Dividend Yield	2.78%	3.91%	3.99%	3.83%	2.26%	4.30%	Upgrade
Payout Ratio	82.63%	49.29%	-	36.21%	11.96%	100.89%	Upgrade
Buyback Yield / Dilution	-1.80%	-1.83%	1.18%	-0.86%	-1.17%	-192.25%	Upgrade
Total Shareholder Return	0.98%	2.07%	5.17%	2.97%	1.09%	-187.95%	Upgrade

Source: S&P Capital IQ. Capital Markets template. Financial Sources.