Corporación Moctezuma, S.A.B. de C.V. (BMV:CMOCTEZ)
79.10
0.00 (0.00%)
Mar 9, 2026, 7:30 AM CST
Corporación Moctezuma Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 20,379 | 19,797 | 19,662 | 16,282 | 15,866 | Upgrade
|
| Revenue Growth (YoY) | 2.94% | 0.69% | 20.76% | 2.62% | 12.78% | Upgrade
|
| Cost of Revenue | 7,199 | 7,010 | 6,920 | 6,977 | 6,415 | Upgrade
|
| Gross Profit | 13,180 | 12,788 | 12,742 | 9,306 | 9,452 | Upgrade
|
| Selling, General & Admin | 4,767 | 4,718 | 4,443 | 3,545 | 3,360 | Upgrade
|
| Other Operating Expenses | -171.1 | -47.95 | -3.93 | -188.63 | -33.5 | Upgrade
|
| Operating Expenses | 4,596 | 4,670 | 4,439 | 3,357 | 3,326 | Upgrade
|
| Operating Income | 8,584 | 8,118 | 8,304 | 5,949 | 6,125 | Upgrade
|
| Interest Expense | -441.95 | -32.76 | -22.75 | -17.88 | -18.4 | Upgrade
|
| Interest & Investment Income | - | 655.37 | 531.39 | 248.46 | 108.59 | Upgrade
|
| Earnings From Equity Investments | - | - | -2.89 | -2.03 | 0.3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 417.67 | -175.68 | -101.43 | 30.86 | Upgrade
|
| Other Non Operating Income (Expenses) | 620.58 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 8,762 | 9,158 | 8,634 | 6,076 | 6,247 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -4.99 | -13.88 | 19.58 | -10.03 | Upgrade
|
| Asset Writedown | - | -22.11 | 0.62 | -2.92 | -4.82 | Upgrade
|
| Pretax Income | 8,762 | 9,139 | 8,621 | 6,108 | 6,234 | Upgrade
|
| Income Tax Expense | 2,502 | 2,617 | 2,455 | 1,722 | 1,699 | Upgrade
|
| Earnings From Continuing Operations | 6,261 | 6,521 | 6,166 | 4,386 | 4,536 | Upgrade
|
| Net Income | 6,261 | 6,521 | 6,166 | 4,386 | 4,536 | Upgrade
|
| Net Income to Common | 6,261 | 6,521 | 6,166 | 4,386 | 4,536 | Upgrade
|
| Net Income Growth | -4.00% | 5.77% | 40.58% | -3.30% | 7.49% | Upgrade
|
| Shares Outstanding (Basic) | 852 | 856 | 860 | 870 | 874 | Upgrade
|
| Shares Outstanding (Diluted) | 852 | 856 | 860 | 870 | 874 | Upgrade
|
| Shares Change (YoY) | -0.47% | -0.46% | -1.23% | -0.38% | -0.24% | Upgrade
|
| EPS (Basic) | 7.35 | 7.62 | 7.17 | 5.04 | 5.19 | Upgrade
|
| EPS (Diluted) | 7.35 | 7.62 | 7.17 | 5.04 | 5.19 | Upgrade
|
| EPS Growth | -3.54% | 6.25% | 42.32% | -2.93% | 7.75% | Upgrade
|
| Free Cash Flow | 5,659 | 4,072 | 5,678 | 4,571 | 4,632 | Upgrade
|
| Free Cash Flow Per Share | 6.64 | 4.76 | 6.60 | 5.25 | 5.30 | Upgrade
|
| Dividend Per Share | - | 5.000 | 5.000 | 4.000 | 4.000 | Upgrade
|
| Dividend Growth | - | - | 25.00% | - | - | Upgrade
|
| Gross Margin | 64.67% | 64.59% | 64.81% | 57.15% | 59.57% | Upgrade
|
| Operating Margin | 42.12% | 41.01% | 42.23% | 36.54% | 38.61% | Upgrade
|
| Profit Margin | 30.72% | 32.94% | 31.36% | 26.94% | 28.59% | Upgrade
|
| Free Cash Flow Margin | 27.77% | 20.57% | 28.88% | 28.07% | 29.19% | Upgrade
|
| EBITDA | 9,362 | 8,737 | 8,868 | 6,361 | 6,709 | Upgrade
|
| EBITDA Margin | 45.94% | 44.13% | 45.10% | 39.07% | 42.29% | Upgrade
|
| D&A For EBITDA | 778.5 | 618.61 | 564.04 | 411.98 | 583.76 | Upgrade
|
| EBIT | 8,584 | 8,118 | 8,304 | 5,949 | 6,125 | Upgrade
|
| EBIT Margin | 42.12% | 41.01% | 42.23% | 36.54% | 38.61% | Upgrade
|
| Effective Tax Rate | 28.55% | 28.64% | 28.48% | 28.19% | 27.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.