Cox Energy, S.A.B. de C.V. (BMV:COXA)
Mexico
· Delayed Price · Currency is MXN 22.53
-1.72 (-7.09%)
Last updated: Feb 9, 2026, 1:00 PM CST
Cox Energy Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 10,766 | 5,049 | 1,200 | 427.01 | 23.61 | Upgrade
|
| Revenue Growth (YoY) | 113.22% | 320.81% | 181.01% | 1708.90% | 95.38% | Upgrade
|
| Operations & Maintenance | - | 83.74 | 1.45 | - | - | Upgrade
|
| Selling, General & Admin | 984.08 | 563.75 | 104.95 | 75.67 | 5.84 | Upgrade
|
| Depreciation & Amortization | - | 754.94 | 19.84 | 0.68 | - | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 43.64 | 2.09 | 0.5 | - | Upgrade
|
| Provision for Bad Debts | - | 13.19 | - | - | - | Upgrade
|
| Other Operating Expenses | 8,012 | 1,847 | 743.03 | 518.98 | 102.67 | Upgrade
|
| Total Operating Expenses | 8,996 | 3,306 | 871.36 | 595.82 | 108.51 | Upgrade
|
| Operating Income | 1,770 | 1,744 | 328.56 | -168.81 | -84.91 | Upgrade
|
| Interest Expense | -733.27 | -107.63 | -64.46 | -10.31 | -0.83 | Upgrade
|
| Interest Income | - | 50.36 | 19.32 | 6.05 | 4.22 | Upgrade
|
| Net Interest Expense | -733.27 | -57.27 | -45.14 | -4.27 | 3.39 | Upgrade
|
| Income (Loss) on Equity Investments | 0.29 | -26.63 | 39.56 | -28.98 | -37.09 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 112.75 | -24.91 | 4.41 | -35.89 | Upgrade
|
| Other Non-Operating Income (Expenses) | 84.31 | -215 | -177.48 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 1,121 | 1,557 | 120.59 | -197.64 | -154.5 | Upgrade
|
| Total Merger & Restructuring Charges | - | -188.96 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | -314.39 | -140.11 | - | -222.76 | Upgrade
|
| Asset Writedown | - | - | - | - | -47.56 | Upgrade
|
| Pretax Income | 1,121 | 1,054 | -19.52 | -197.64 | -424.82 | Upgrade
|
| Income Tax Expense | 152.43 | 307.17 | 106.08 | -13.09 | 3.86 | Upgrade
|
| Earnings From Continuing Ops. | 968.9 | 746.88 | -125.6 | -184.55 | -428.68 | Upgrade
|
| Minority Interest in Earnings | -653.25 | -536.36 | -145 | -9.26 | 1.9 | Upgrade
|
| Net Income | 315.64 | 210.52 | -270.6 | -193.81 | -426.79 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 0.36 | -0.2 | - | Upgrade
|
| Net Income to Common | 315.64 | 210.52 | -270.96 | -193.61 | -426.79 | Upgrade
|
| Net Income Growth | 49.93% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 185 | 188 | 172 | 163 | 163 | Upgrade
|
| Shares Outstanding (Diluted) | 185 | 188 | 172 | 163 | 163 | Upgrade
|
| Shares Change (YoY) | -2.02% | 9.86% | 4.98% | - | 4.41% | Upgrade
|
| EPS (Basic) | 1.71 | 1.12 | -1.58 | -1.18 | -2.61 | Upgrade
|
| EPS (Diluted) | 1.71 | 1.12 | -1.58 | -1.19 | -2.61 | Upgrade
|
| EPS Growth | 53.03% | - | - | - | - | Upgrade
|
| Free Cash Flow | 545.9 | 656.65 | 153.88 | -91.88 | -100.45 | Upgrade
|
| Free Cash Flow Per Share | 2.96 | 3.48 | 0.90 | -0.56 | -0.61 | Upgrade
|
| Profit Margin | 2.93% | 4.17% | -22.58% | -45.34% | -1807.96% | Upgrade
|
| Free Cash Flow Margin | 5.07% | 13.00% | 12.82% | -21.52% | -425.53% | Upgrade
|
| EBITDA | 3,037 | 2,520 | 344.85 | -168.13 | -84.1 | Upgrade
|
| EBITDA Margin | 28.21% | 49.90% | 28.74% | -39.37% | - | Upgrade
|
| D&A For EBITDA | 1,267 | 775.97 | 16.29 | 0.68 | 0.81 | Upgrade
|
| EBIT | 1,770 | 1,744 | 328.56 | -168.81 | -84.91 | Upgrade
|
| EBIT Margin | 16.44% | 34.53% | 27.38% | -39.53% | - | Upgrade
|
| Effective Tax Rate | 13.59% | 29.14% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.