Coupang, Inc. (BMV:CPNG)
343.17
+6.17 (1.83%)
At close: Mar 5, 2026
Coupang Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 26,312 | 23,866 | 21,223 | 18,338 | 16,488 | Upgrade
|
| Other Revenue | 8,222 | 6,402 | 3,160 | 2,245 | 1,918 | Upgrade
|
| Revenue | 34,534 | 30,268 | 24,383 | 20,583 | 18,406 | Upgrade
|
| Revenue Growth (YoY) | 14.09% | 24.14% | 18.46% | 11.83% | 53.80% | Upgrade
|
| Cost of Revenue | 24,393 | 21,553 | 18,193 | 15,873 | 15,297 | Upgrade
|
| Gross Profit | 10,141 | 8,715 | 6,190 | 4,710 | 3,109 | Upgrade
|
| Selling, General & Admin | 9,643 | 8,327 | 5,717 | 4,822 | 4,307 | Upgrade
|
| Operating Expenses | 9,643 | 8,327 | 5,717 | 4,822 | 4,307 | Upgrade
|
| Operating Income | 498 | 388 | 473 | -112 | -1,198 | Upgrade
|
| Interest Expense | -86 | -140 | -48 | -27 | -45 | Upgrade
|
| Interest & Investment Income | 199 | 216 | 178 | 53 | 9 | Upgrade
|
| Other Non Operating Income (Expenses) | 11 | -39 | -19 | -7 | -12 | Upgrade
|
| EBT Excluding Unusual Items | 622 | 425 | 584 | -93 | -1,246 | Upgrade
|
| Merger & Restructuring Charges | -25 | -127 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -296 | Upgrade
|
| Pretax Income | 597 | 473 | 584 | -93 | -1,542 | Upgrade
|
| Income Tax Expense | 383 | 407 | -776 | -1 | 1 | Upgrade
|
| Earnings From Continuing Operations | 214 | 66 | 1,360 | -92 | -1,543 | Upgrade
|
| Minority Interest in Earnings | -6 | 88 | - | - | - | Upgrade
|
| Net Income | 208 | 154 | 1,360 | -92 | -1,543 | Upgrade
|
| Net Income to Common | 208 | 154 | 1,360 | -92 | -1,543 | Upgrade
|
| Net Income Growth | 35.07% | -88.68% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,818 | 1,794 | 1,782 | 1,765 | 1,424 | Upgrade
|
| Shares Outstanding (Diluted) | 1,855 | 1,826 | 1,803 | 1,765 | 1,424 | Upgrade
|
| Shares Change (YoY) | 1.59% | 1.28% | 2.15% | 23.95% | 4808.31% | Upgrade
|
| EPS (Basic) | 0.11 | 0.09 | 0.76 | -0.05 | -1.08 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.08 | 0.75 | -0.05 | -1.08 | Upgrade
|
| EPS Growth | 37.50% | -89.33% | - | - | - | Upgrade
|
| Free Cash Flow | 522 | 1,007 | 1,756 | -259 | -1,085 | Upgrade
|
| Free Cash Flow Per Share | 0.28 | 0.55 | 0.97 | -0.15 | -0.76 | Upgrade
|
| Gross Margin | 29.37% | 28.79% | 25.39% | 22.88% | 16.89% | Upgrade
|
| Operating Margin | 1.44% | 1.28% | 1.94% | -0.54% | -6.51% | Upgrade
|
| Profit Margin | 0.60% | 0.51% | 5.58% | -0.45% | -8.38% | Upgrade
|
| Free Cash Flow Margin | 1.51% | 3.33% | 7.20% | -1.26% | -5.90% | Upgrade
|
| EBITDA | 1,015 | 821 | 748 | 119 | -997 | Upgrade
|
| EBITDA Margin | 2.94% | 2.71% | 3.07% | 0.58% | -5.42% | Upgrade
|
| D&A For EBITDA | 517 | 433 | 275 | 231 | 201 | Upgrade
|
| EBIT | 498 | 388 | 473 | -112 | -1,198 | Upgrade
|
| EBIT Margin | 1.44% | 1.28% | 1.94% | -0.54% | -6.51% | Upgrade
|
| Effective Tax Rate | 64.15% | 86.05% | - | - | - | Upgrade
|
| Revenue as Reported | 34,534 | 30,268 | 24,383 | 20,583 | 18,406 | Upgrade
|
| Advertising Expenses | 1,100 | 947 | 711 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.