Cousins Properties Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Mar '25 Mar 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	75,391	107,031	62,479	74,704	122,781	99,032	Upgrade
Market Cap Growth	-23.68%	71.31%	-16.36%	-39.16%	23.98%	-13.16%	Upgrade
Enterprise Value	136,847	162,432	104,532	120,744	166,510	138,516	Upgrade
Last Close Price	547.99	586.88	-	-	-	-	Upgrade
Price/FFO Ratio	194.57	218.17	-	-	-	-	Upgrade
Price/AFFO Ratio	-	218.28	-	-	-	-	Upgrade
PE Ratio	71.35	111.76	44.55	22.96	21.50	20.98	Upgrade
PS Ratio	4.30	6.02	4.59	5.00	7.86	6.65	Upgrade
PB Ratio	0.86	1.06	0.81	0.82	1.30	1.11	Upgrade
P/OCF Ratio	9.86	12.83	10.03	10.49	15.38	14.18	Upgrade
EV/Sales Ratio	7.87	9.13	7.68	8.09	10.66	9.30	Upgrade
EV/EBITDA Ratio	12.46	14.72	12.40	13.17	17.70	14.85	Upgrade
EV/EBIT Ratio	35.82	45.57	32.39	34.16	44.50	38.64	Upgrade
Debt / Equity Ratio	0.71	0.65	0.55	0.51	0.50	0.50	Upgrade
Debt / EBITDA Ratio	5.57	5.91	5.01	5.05	4.95	4.70	Upgrade
Asset Turnover	0.12	0.10	0.11	0.10	0.11	0.11	Upgrade
Quick Ratio	0.29	0.20	0.61	0.73	0.78	0.81	Upgrade
Current Ratio	0.30	0.21	0.63	0.75	0.82	1.47	Upgrade
Return on Equity (ROE)	1.27%	0.99%	1.82%	3.62%	6.13%	5.34%	Upgrade
Return on Assets (ROA)	1.57%	1.30%	1.57%	1.52%	1.58%	1.58%	Upgrade
Return on Capital (ROIC)	1.72%	1.42%	1.69%	1.63%	1.68%	1.68%	Upgrade
Earnings Yield	1.40%	0.90%	2.25%	4.35%	4.65%	4.77%	Upgrade
Dividend Yield	4.42%	4.54%	-	-	-	-	Upgrade
Payout Ratio	393.33%	425.16%	234.26%	115.28%	65.63%	74.28%	Upgrade
Buyback Yield / Dilution	-8.92%	-1.30%	-1.08%	-1.03%	-0.17%	-14.48%	Upgrade
Total Shareholder Return	-4.50%	3.25%	-1.08%	-1.03%	-0.17%	-14.48%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.