Cousins Properties Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	69,240	77,957	107,031	62,479	74,704	122,781	Upgrade
Market Cap Growth	-33.29%	-27.16%	71.31%	-16.36%	-39.16%	23.98%	Upgrade
Enterprise Value	129,735	138,767	162,432	104,532	120,744	166,510	Upgrade
Last Close Price	542.46	542.46	580.95	-	-	-	Upgrade
Price/FFO Ratio	191.01	191.01	215.97	-	-	-	Upgrade
Price/AFFO Ratio	191.31	191.31	216.08	-	-	-	Upgrade
PE Ratio	94.96	106.91	111.76	44.55	22.96	21.50	Upgrade
PS Ratio	3.90	4.39	6.02	4.59	5.00	7.86	Upgrade
PB Ratio	0.82	0.92	1.06	0.81	0.82	1.30	Upgrade
P/OCF Ratio	9.56	10.76	12.83	10.03	10.49	15.38	Upgrade
EV/Sales Ratio	7.41	7.82	9.13	7.68	8.09	10.66	Upgrade
EV/EBITDA Ratio	11.51	12.20	14.54	12.23	13.17	17.70	Upgrade
EV/EBIT Ratio	33.74	35.58	45.57	32.39	34.16	44.50	Upgrade
Debt / Equity Ratio	0.72	0.72	0.65	0.55	0.51	0.50	Upgrade
Debt / EBITDA Ratio	5.34	5.34	5.84	4.94	5.05	4.95	Upgrade
Net Debt / Equity Ratio	0.72	0.72	0.64	0.55	0.51	0.50	Upgrade
Net Debt / EBITDA Ratio	5.36	5.36	5.85	4.95	5.07	4.97	Upgrade
Asset Turnover	0.11	0.11	0.10	0.11	0.10	0.11	Upgrade
Quick Ratio	0.25	0.25	0.43	0.61	0.73	0.78	Upgrade
Current Ratio	0.30	0.30	0.44	0.63	0.75	0.82	Upgrade
Return on Equity (ROE)	0.86%	0.86%	0.99%	1.82%	3.62%	6.13%	Upgrade
Return on Assets (ROA)	1.53%	1.53%	1.30%	1.57%	1.52%	1.58%	Upgrade
Earnings Yield	1.05%	0.94%	0.90%	2.25%	4.35%	4.65%	Upgrade
Dividend Yield	4.26%	4.25%	4.59%	-	-	-	Upgrade
Payout Ratio	532.80%	532.81%	425.16%	234.26%	115.28%	65.63%	Upgrade
Buyback Yield / Dilution	-9.54%	-9.54%	-1.30%	-1.08%	-1.03%	-0.17%	Upgrade
Total Shareholder Return	-5.28%	-5.30%	3.29%	-1.08%	-1.03%	-0.17%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.