Fibra Danhos Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	42,312	45,010	31,741	32,666	35,837	34,758	Upgrade
Market Cap Growth	28.94%	41.80%	-2.83%	-8.85%	3.11%	-1.36%	Upgrade
Enterprise Value	55,531	57,368	42,661	42,664	43,702	41,542	Upgrade
Last Close Price	26.30	28.06	18.65	17.87	18.31	16.37	Upgrade
PE Ratio	7.87	8.38	7.56	9.87	12.62	12.39	Upgrade
PS Ratio	5.59	5.94	4.69	5.28	6.50	7.29	Upgrade
PB Ratio	0.63	0.68	0.50	0.53	0.58	0.57	Upgrade
P/OCF Ratio	6.86	7.30	6.03	7.46	8.27	9.84	Upgrade
EV/Sales Ratio	7.33	7.57	6.30	6.90	7.93	8.72	Upgrade
EV/EBITDA Ratio	11.02	11.39	9.67	10.79	12.28	13.50	Upgrade
EV/EBIT Ratio	11.05	11.42	9.69	10.82	12.32	13.55	Upgrade
Debt / Equity Ratio	0.16	0.16	0.15	0.13	0.10	0.10	Upgrade
Debt / EBITDA Ratio	2.16	2.16	2.12	2.02	1.70	1.86	Upgrade
Net Debt / Equity Ratio	0.16	0.16	0.14	0.11	0.09	0.09	Upgrade
Net Debt / EBITDA Ratio	2.06	2.06	2.01	1.80	1.62	1.67	Upgrade
Asset Turnover	0.10	0.10	0.09	0.09	0.08	0.07	Upgrade
Quick Ratio	0.23	0.23	0.56	1.91	1.47	1.37	Upgrade
Current Ratio	0.27	0.27	0.69	2.09	1.50	1.43	Upgrade
Return on Equity (ROE)	8.24%	8.24%	7.06%	5.61%	5.28%	4.67%	Upgrade
Return on Assets (ROA)	4.03%	4.03%	3.72%	3.48%	3.23%	2.83%	Upgrade
Return on Invested Capital (ROIC)	6.55%	6.66%	6.15%	5.73%	5.29%	4.66%	Upgrade
Earnings Yield	12.70%	11.94%	13.24%	10.13%	7.92%	8.07%	Upgrade
Dividend Yield	6.84%	6.42%	9.65%	11.75%	13.11%	12.22%	Upgrade
Payout Ratio	30.90%	30.90%	44.10%	58.79%	66.08%	56.77%	Upgrade
Buyback Yield / Dilution	-7.12%	-7.12%	3.38%	-1.80%	-1.73%	-1.30%	Upgrade
Total Shareholder Return	-0.28%	-0.71%	13.03%	9.96%	11.38%	10.91%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.