EPAM Systems, Inc. (BMV:EPAM)
2,365.00
-35.00 (-1.46%)
At close: Feb 26, 2026
EPAM Systems Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,457 | 4,728 | 4,691 | 4,825 | 3,758 | Upgrade
|
| Revenue Growth (YoY) | 15.42% | 0.80% | -2.78% | 28.38% | 41.31% | Upgrade
|
| Cost of Revenue | 3,881 | 3,275 | 3,236 | 3,243 | 2,484 | Upgrade
|
| Gross Profit | 1,576 | 1,453 | 1,455 | 1,582 | 1,274 | Upgrade
|
| Selling, General & Admin | 868.34 | 758.91 | 801.15 | 781.58 | 645.14 | Upgrade
|
| Operating Expenses | 993.15 | 848.47 | 892.95 | 873.85 | 728.53 | Upgrade
|
| Operating Income | 582.67 | 604.37 | 561.78 | 707.87 | 545.92 | Upgrade
|
| Interest & Investment Income | 15.01 | 52.58 | 53.94 | 22.43 | 7.06 | Upgrade
|
| Currency Exchange Gain (Loss) | -25.93 | -7.05 | -15.78 | -75.73 | -7.2 | Upgrade
|
| EBT Excluding Unusual Items | 571.76 | 649.9 | 599.94 | 654.56 | 545.77 | Upgrade
|
| Merger & Restructuring Charges | -47.89 | -45.37 | - | -17.1 | -3.6 | Upgrade
|
| Impairment of Goodwill | - | - | - | -0.7 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -1.3 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -25.92 | - | - | Upgrade
|
| Asset Writedown | -0.18 | -0.42 | -6.02 | -18.9 | - | Upgrade
|
| Other Unusual Items | -18.07 | -19.7 | -31.41 | -109.3 | -8.78 | Upgrade
|
| Pretax Income | 505.62 | 584.41 | 536.59 | 507.26 | 533.39 | Upgrade
|
| Income Tax Expense | 127.95 | 129.88 | 119.5 | 87.84 | 51.74 | Upgrade
|
| Net Income | 377.68 | 454.53 | 417.08 | 419.42 | 481.65 | Upgrade
|
| Net Income to Common | 377.68 | 454.53 | 417.08 | 419.42 | 481.65 | Upgrade
|
| Net Income Growth | -16.91% | 8.98% | -0.56% | -12.92% | 47.22% | Upgrade
|
| Shares Outstanding (Basic) | 56 | 57 | 58 | 57 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 58 | 59 | 59 | 59 | Upgrade
|
| Shares Change (YoY) | -3.02% | -1.86% | -0.14% | 0.18% | 1.06% | Upgrade
|
| EPS (Basic) | 6.76 | 7.93 | 7.21 | 7.32 | 8.52 | Upgrade
|
| EPS (Diluted) | 6.72 | 7.84 | 7.06 | 7.09 | 8.15 | Upgrade
|
| EPS Growth | -14.29% | 11.05% | -0.42% | -13.01% | 45.54% | Upgrade
|
| Free Cash Flow | 612.69 | 527.02 | 534.22 | 382.48 | 460.83 | Upgrade
|
| Free Cash Flow Per Share | 10.90 | 9.09 | 9.04 | 6.46 | 7.80 | Upgrade
|
| Gross Margin | 28.88% | 30.73% | 31.01% | 32.78% | 33.91% | Upgrade
|
| Operating Margin | 10.68% | 12.78% | 11.98% | 14.67% | 14.53% | Upgrade
|
| Profit Margin | 6.92% | 9.61% | 8.89% | 8.69% | 12.82% | Upgrade
|
| Free Cash Flow Margin | 11.23% | 11.15% | 11.39% | 7.93% | 12.26% | Upgrade
|
| EBITDA | 707.23 | 692.93 | 652.48 | 799.05 | 628.2 | Upgrade
|
| EBITDA Margin | 12.96% | 14.66% | 13.91% | 16.56% | 16.72% | Upgrade
|
| D&A For EBITDA | 124.56 | 88.56 | 90.7 | 91.19 | 82.29 | Upgrade
|
| EBIT | 582.67 | 604.37 | 561.78 | 707.87 | 545.92 | Upgrade
|
| EBIT Margin | 10.68% | 12.78% | 11.98% | 14.67% | 14.53% | Upgrade
|
| Effective Tax Rate | 25.30% | 22.22% | 22.27% | 17.32% | 9.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.