Evercore Inc. (BMV:EVR)
Mexico
· Delayed Price · Currency is MXN 5,500.00
-900.00 (-14.06%)
At close: Oct 29, 2025
Evercore Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 591.92 | 378.28 | 255.48 | 476.52 | 740.12 | Upgrade
|
| Depreciation & Amortization, Total | 10.54 | -0.39 | 2.39 | 28.65 | 28.66 | Upgrade
|
| Gain (Loss) On Sale of Investments | -24.08 | -33.68 | -34.67 | 16.46 | -24.23 | Upgrade
|
| Stock-Based Compensation | 675.1 | 569.73 | 515.38 | 467.34 | 422.21 | Upgrade
|
| Change in Accounts Receivable | -124.59 | -54.59 | 11.27 | -46.08 | 16.03 | Upgrade
|
| Change in Accounts Payable | 14.49 | 1.74 | -0.97 | -1.09 | -5.5 | Upgrade
|
| Change in Other Net Operating Assets | -17.27 | 28.65 | -360.74 | -503.4 | 1.39 | Upgrade
|
| Other Operating Activities | 113.67 | 89.32 | 69 | 95.57 | 199.55 | Upgrade
|
| Operating Cash Flow | 1,256 | 988.15 | 457.95 | 531.38 | 1,385 | Upgrade
|
| Capital Expenditures | -74 | -30.1 | -20.05 | -23.19 | -27.97 | Upgrade
|
| Cash Acquisitions | 12.16 | - | - | - | - | Upgrade
|
| Investment in Securities | -36.48 | -37.33 | 35.67 | 336.49 | -677.92 | Upgrade
|
| Investing Cash Flow | -98.33 | -67.43 | 15.62 | 313.3 | -705.89 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 67 | 38 | Upgrade
|
| Long-Term Debt Issued | 250 | - | - | - | - | Upgrade
|
| Total Debt Issued | 250 | - | - | 67 | 38 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -67 | -38 | Upgrade
|
| Long-Term Debt Repaid | -38 | - | - | - | - | Upgrade
|
| Total Debt Repaid | -38 | - | - | -67 | -38 | Upgrade
|
| Net Debt Issued (Repaid) | 212 | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | -661.78 | -450.53 | -391.96 | -550.29 | -729.69 | Upgrade
|
| Common Dividends Paid | -144.41 | -135.83 | -127.86 | -127.26 | -118.76 | Upgrade
|
| Other Financing Activities | -41.43 | -42.19 | -37.4 | -58.02 | -76.87 | Upgrade
|
| Financing Cash Flow | -635.62 | -628.55 | -557.23 | -735.57 | -925.32 | Upgrade
|
| Foreign Exchange Rate Adjustments | 31.52 | -15.55 | 17.02 | -24.28 | -4.62 | Upgrade
|
| Net Cash Flow | 554.03 | 276.62 | -66.64 | 84.83 | -250.93 | Upgrade
|
| Free Cash Flow | 1,182 | 958.05 | 437.91 | 508.19 | 1,357 | Upgrade
|
| Free Cash Flow Growth | 23.42% | 118.78% | -13.83% | -62.55% | 46.69% | Upgrade
|
| Free Cash Flow Margin | 30.66% | 32.15% | 18.05% | 18.40% | 41.30% | Upgrade
|
| Free Cash Flow Per Share | 28.07 | 23.00 | 10.92 | 12.38 | 31.32 | Upgrade
|
| Cash Interest Paid | 19.9 | 16.21 | 16.18 | 16.86 | 17.33 | Upgrade
|
| Cash Income Tax Paid | 117.31 | 98.2 | 74.64 | 217.7 | 191.97 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.