Exact Sciences Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Jul '25 Jul 28, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	348,924	216,697	226,189	171,598	274,944	419,256	Upgrade
Market Cap Growth	73.12%	-4.20%	31.81%	-37.59%	-34.42%	63.25%	Upgrade
Enterprise Value	376,797	253,370	257,296	206,481	299,223	428,162	Upgrade
Last Close Price	890.12	872.00	1641.46	-	-	-	Upgrade
PS Ratio	6.17	3.77	5.35	4.22	7.59	14.13	Upgrade
PB Ratio	7.60	4.33	4.25	2.89	3.96	9.43	Upgrade
P/TBV Ratio	-	-	-	-	-	139.76	Upgrade
P/FCF Ratio	76.99	139.50	419.03	-	-	295.08	Upgrade
P/OCF Ratio	49.18	49.40	85.70	-	-	154.38	Upgrade
EV/Sales Ratio	6.72	4.41	6.09	5.08	8.26	14.43	Upgrade
EV/EBITDA Ratio	140.93	527.04	-	-	-	-	Upgrade
EV/FCF Ratio	83.14	163.11	476.66	-	-	301.35	Upgrade
Debt / Equity Ratio	1.01	1.16	0.82	0.81	0.71	1.05	Upgrade
Debt / EBITDA Ratio	17.25	42.73	-	-	-	-	Upgrade
Debt / FCF Ratio	10.26	37.24	80.39	-	-	32.90	Upgrade
Asset Turnover	0.49	0.45	0.39	0.32	0.30	0.35	Upgrade
Inventory Turnover	6.25	5.80	6.00	5.93	4.65	4.60	Upgrade
Quick Ratio	2.30	1.76	1.91	1.91	2.41	3.28	Upgrade
Current Ratio	2.72	2.15	2.32	2.38	2.76	3.47	Upgrade
Return on Equity (ROE)	-34.54%	-37.09%	-6.60%	-19.39%	-21.18%	-36.41%	Upgrade
Return on Assets (ROA)	-1.09%	-1.93%	-3.04%	-6.14%	-7.65%	-8.62%	Upgrade
Return on Capital (ROIC)	-1.25%	-2.20%	-3.44%	-7.02%	-8.56%	-9.29%	Upgrade
Return on Capital Employed (ROCE)	-2.10%	-3.70%	-5.20%	-10.90%	-11.50%	-13.60%	Upgrade
Earnings Yield	-5.19%	-9.89%	-1.53%	-7.09%	-4.44%	-3.91%	Upgrade
FCF Yield	1.30%	0.72%	0.24%	-4.98%	-1.77%	0.34%	Upgrade
Buyback Yield / Dilution	-2.42%	-2.25%	-2.15%	-2.92%	-13.37%	-15.15%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.