eXp World Holdings, Inc. (BMV:EXPI)
Mexico
· Delayed Price · Currency is MXN 127.80
0.00 (0.00%)
At close: Feb 26, 2026
eXp World Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,772 | 4,568 | 4,274 | 4,590 | 3,771 | Upgrade
|
| Revenue Growth (YoY) | 4.48% | 6.88% | -6.88% | 21.70% | 109.71% | Upgrade
|
| Cost of Revenue | 4,439 | 4,225 | 3,954 | 4,229 | 3,475 | Upgrade
|
| Gross Profit | 333.58 | 342.4 | 319.92 | 361.17 | 296.03 | Upgrade
|
| Selling, General & Admin | 285.43 | 264.28 | 259.86 | 290.62 | 261.88 | Upgrade
|
| Research & Development | 69.62 | 58.18 | 59.55 | 54.2 | - | Upgrade
|
| Operating Expenses | 355.04 | 322.46 | 319.4 | 344.82 | 261.88 | Upgrade
|
| Operating Income | -21.47 | 19.94 | 0.52 | 16.36 | 34.15 | Upgrade
|
| Earnings From Equity Investments | -0.28 | -1.17 | -1.39 | -1.62 | -0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.51 | 4.45 | 4.38 | 0.8 | -0.29 | Upgrade
|
| EBT Excluding Unusual Items | -20.23 | 23.21 | 3.52 | 15.54 | 33.67 | Upgrade
|
| Impairment of Goodwill | - | -2.39 | - | - | - | Upgrade
|
| Asset Writedown | - | -2.54 | - | - | - | Upgrade
|
| Legal Settlements | - | -34 | - | - | - | Upgrade
|
| Pretax Income | -20.23 | -15.72 | 3.52 | 15.54 | 33.67 | Upgrade
|
| Income Tax Expense | 2.48 | 1.07 | -0.02 | -8.2 | -47.49 | Upgrade
|
| Earnings From Continuing Operations | -22.71 | -16.79 | 3.53 | 23.74 | 81.16 | Upgrade
|
| Earnings From Discontinued Operations | - | -4.48 | -12.51 | -8.31 | - | Upgrade
|
| Net Income to Company | -22.71 | -21.27 | -8.97 | 15.42 | 81.16 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.02 | 0.06 | Upgrade
|
| Net Income | -22.71 | -21.27 | -8.97 | 15.44 | 81.22 | Upgrade
|
| Net Income to Common | -22.71 | -21.27 | -8.97 | 15.44 | 81.22 | Upgrade
|
| Net Income Growth | - | - | - | -80.99% | 160.90% | Upgrade
|
| Shares Outstanding (Basic) | 157 | 154 | 153 | 151 | 146 | Upgrade
|
| Shares Outstanding (Diluted) | 157 | 154 | 157 | 156 | 158 | Upgrade
|
| Shares Change (YoY) | 2.08% | -1.97% | 0.35% | -0.96% | 4.08% | Upgrade
|
| EPS (Basic) | -0.14 | -0.14 | -0.06 | 0.10 | 0.56 | Upgrade
|
| EPS (Diluted) | -0.14 | -0.14 | -0.06 | 0.10 | 0.51 | Upgrade
|
| EPS Growth | - | - | - | -81.02% | 142.86% | Upgrade
|
| Free Cash Flow | 109.04 | 185.03 | 203.77 | 198.48 | 233.47 | Upgrade
|
| Free Cash Flow Per Share | 0.69 | 1.20 | 1.30 | 1.27 | 1.48 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.190 | 0.170 | 0.080 | Upgrade
|
| Dividend Growth | - | 5.26% | 11.77% | 112.50% | - | Upgrade
|
| Gross Margin | 6.99% | 7.50% | 7.49% | 7.87% | 7.85% | Upgrade
|
| Operating Margin | -0.45% | 0.44% | 0.01% | 0.36% | 0.91% | Upgrade
|
| Profit Margin | -0.48% | -0.47% | -0.21% | 0.34% | 2.15% | Upgrade
|
| Free Cash Flow Margin | 2.28% | 4.05% | 4.77% | 4.32% | 6.19% | Upgrade
|
| EBITDA | -11.9 | 30.23 | 11.41 | 26.2 | 40.4 | Upgrade
|
| EBITDA Margin | -0.25% | 0.66% | 0.27% | 0.57% | 1.07% | Upgrade
|
| D&A For EBITDA | 9.56 | 10.29 | 10.89 | 9.84 | 6.25 | Upgrade
|
| EBIT | -21.47 | 19.94 | 0.52 | 16.36 | 34.15 | Upgrade
|
| EBIT Margin | -0.45% | 0.44% | 0.01% | 0.36% | 0.91% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.