Fideicomiso Irrevocable F/2061 FHipo (BMV:FHIPO14)
14.18
-0.33 (-2.27%)
At close: Mar 6, 2026
BMV:FHIPO14 Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 1,276 | 1,310 | 1,364 | 1,390 | 1,743 | Upgrade
|
| Total Interest Expense | 580.15 | 645.13 | 690.18 | 600.52 | 908.68 | Upgrade
|
| Net Interest Income | 695.8 | 665.06 | 673.68 | 789.34 | 834.26 | Upgrade
|
| Other Revenue | -67.36 | 257.69 | 442.24 | 395.11 | 438.65 | Upgrade
|
| Revenue Before Loan Losses | 628.44 | 922.76 | 1,116 | 1,184 | 1,273 | Upgrade
|
| Provision for Loan Losses | 153.92 | -17.65 | -27.52 | -124.77 | 168.46 | Upgrade
|
| Revenue | 474.52 | 940.4 | 1,143 | 1,309 | 1,104 | Upgrade
|
| Revenue Growth (YoY) | -49.54% | -17.76% | -12.66% | 18.54% | 12.06% | Upgrade
|
| Cost of Services Provided | 412.35 | 439.22 | 377.41 | 386.24 | 340.28 | Upgrade
|
| Total Operating Expenses | 412.35 | 439.22 | 377.41 | 386.24 | 340.28 | Upgrade
|
| Operating Income | 62.17 | 501.18 | 766.03 | 922.98 | 764.18 | Upgrade
|
| EBT Excluding Unusual Items | 62.17 | 513.63 | 767.83 | 923.07 | 765.29 | Upgrade
|
| Pretax Income | 62.17 | 513.63 | 767.83 | 923.07 | 765.29 | Upgrade
|
| Income Tax Expense | -3.36 | -0.21 | 3.79 | -0.38 | 1.43 | Upgrade
|
| Net Income | 65.53 | 513.83 | 764.04 | 923.44 | 763.85 | Upgrade
|
| Net Income to Common | 65.53 | 513.83 | 764.04 | 923.44 | 763.85 | Upgrade
|
| Net Income Growth | -87.25% | -32.75% | -17.26% | 20.89% | 312.27% | Upgrade
|
| Shares Outstanding (Basic) | 373 | 373 | 149 | 167 | 256 | Upgrade
|
| Shares Outstanding (Diluted) | 373 | 373 | 149 | 167 | 256 | Upgrade
|
| Shares Change (YoY) | - | 150.97% | -10.85% | -34.81% | -15.08% | Upgrade
|
| EPS (Basic) | 0.18 | 1.38 | 5.14 | 5.53 | 2.98 | Upgrade
|
| EPS (Diluted) | 0.18 | 1.38 | 5.14 | 5.53 | 2.98 | Upgrade
|
| EPS Growth | -87.25% | -73.20% | -7.20% | 85.44% | 385.49% | Upgrade
|
| Free Cash Flow | 2,687 | 578.07 | 336.99 | 2,026 | 58.93 | Upgrade
|
| Free Cash Flow Per Share | 7.20 | 1.55 | 2.27 | 12.14 | 0.23 | Upgrade
|
| Dividend Per Share | - | 1.305 | 1.918 | 2.274 | 1.835 | Upgrade
|
| Dividend Growth | - | -31.97% | -15.65% | 23.89% | 24.54% | Upgrade
|
| Operating Margin | 13.10% | 53.29% | 66.99% | 70.50% | 69.19% | Upgrade
|
| Profit Margin | 13.81% | 54.64% | 66.82% | 70.53% | 69.16% | Upgrade
|
| Free Cash Flow Margin | 566.25% | 61.47% | 29.47% | 154.75% | 5.33% | Upgrade
|
| Effective Tax Rate | - | - | 0.49% | - | 0.19% | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.