Fideicomiso Irrevocable F/2061 FHipo (BMV:FHIPO14)
Mexico
· Delayed Price · Currency is MXN 14.00
0.00 (0.00%)
At close: Dec 5, 2025
BMV:FHIPO14 Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 1,268 | 1,310 | 1,364 | 1,390 | 1,743 | 2,473 | Upgrade
|
| Total Interest Expense | 585.98 | 645.13 | 690.18 | 600.52 | 908.68 | 1,699 | Upgrade
|
| Net Interest Income | 681.63 | 665.06 | 673.68 | 789.34 | 834.26 | 773.95 | Upgrade
|
| Other Revenue | 257.69 | 257.69 | 442.24 | 395.11 | 438.65 | 245.18 | Upgrade
|
| Revenue Before Loan Losses | 939.32 | 922.76 | 1,116 | 1,184 | 1,273 | 1,019 | Upgrade
|
| Provision for Loan Losses | 92.75 | -17.65 | -27.52 | -124.77 | 168.46 | 33.56 | Upgrade
|
| Revenue | 846.57 | 940.4 | 1,143 | 1,309 | 1,104 | 985.57 | Upgrade
|
| Revenue Growth (YoY) | -24.19% | -17.76% | -12.66% | 18.54% | 12.06% | -5.96% | Upgrade
|
| Cost of Services Provided | 425.65 | 439.22 | 377.41 | 386.24 | 340.28 | 341.91 | Upgrade
|
| Total Operating Expenses | 760.72 | 439.22 | 377.41 | 386.24 | 340.28 | 341.91 | Upgrade
|
| Operating Income | 85.85 | 501.18 | 766.03 | 922.98 | 764.18 | 643.66 | Upgrade
|
| EBT Excluding Unusual Items | 98.3 | 513.63 | 767.83 | 923.07 | 765.29 | 644.28 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -456.39 | Upgrade
|
| Pretax Income | 98.3 | 513.63 | 767.83 | 923.07 | 765.29 | 187.89 | Upgrade
|
| Income Tax Expense | -0.04 | -0.21 | 3.79 | -0.38 | 1.43 | 2.61 | Upgrade
|
| Net Income | 98.33 | 513.83 | 764.04 | 923.44 | 763.85 | 185.28 | Upgrade
|
| Net Income to Common | 98.33 | 513.83 | 764.04 | 923.44 | 763.85 | 185.28 | Upgrade
|
| Net Income Growth | -85.13% | -32.75% | -17.26% | 20.89% | 312.27% | -34.00% | Upgrade
|
| Shares Outstanding (Basic) | 373 | 373 | 149 | 167 | 256 | 301 | Upgrade
|
| Shares Outstanding (Diluted) | 373 | 373 | 149 | 167 | 256 | 301 | Upgrade
|
| Shares Change (YoY) | 64.34% | 150.97% | -10.85% | -34.81% | -15.08% | 13.78% | Upgrade
|
| EPS (Basic) | 0.26 | 1.38 | 5.14 | 5.53 | 2.98 | 0.61 | Upgrade
|
| EPS (Diluted) | 0.26 | 1.38 | 5.14 | 5.53 | 2.98 | 0.61 | Upgrade
|
| EPS Growth | -90.95% | -73.20% | -7.20% | 85.44% | 385.49% | -41.99% | Upgrade
|
| Free Cash Flow | 3,182 | 578.07 | 336.99 | 2,026 | 58.93 | -103.35 | Upgrade
|
| Free Cash Flow Per Share | 8.52 | 1.55 | 2.27 | 12.14 | 0.23 | -0.34 | Upgrade
|
| Dividend Per Share | 0.133 | 1.305 | 1.918 | 2.274 | 1.835 | 1.474 | Upgrade
|
| Dividend Growth | -92.06% | -31.97% | -15.65% | 23.89% | 24.54% | 68.45% | Upgrade
|
| Operating Margin | 10.14% | 53.29% | 66.99% | 70.50% | 69.19% | 65.31% | Upgrade
|
| Profit Margin | 11.62% | 54.64% | 66.82% | 70.53% | 69.16% | 18.80% | Upgrade
|
| Free Cash Flow Margin | 375.90% | 61.47% | 29.47% | 154.75% | 5.33% | -10.49% | Upgrade
|
| Effective Tax Rate | - | - | 0.49% | - | 0.19% | 1.39% | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.