FIBRA Prologis (BMV:FIBRAPL14)
Mexico
· Delayed Price · Currency is MXN 78.32
-0.54 (-0.68%)
At close: Mar 6, 2026
FIBRA Prologis Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 11,515 | 7,726 | 5,096 | 5,543 | 4,906 | Upgrade
|
| Tenant Reimbursements | 944.89 | 706.48 | 510.28 | - | - | Upgrade
|
| Other Revenue | 202.29 | 1,642 | - | - | - | Upgrade
|
| Total Revenue | 12,662 | 10,074 | 5,606 | 5,543 | 4,906 | Upgrade
|
| Revenue Growth (YoY | 25.68% | 79.70% | 1.14% | 12.97% | 5.25% | Upgrade
|
| Property Expenses | 2,704 | 2,143 | 1,355 | 1,281 | 1,096 | Upgrade
|
| Selling, General & Administrative | 189.13 | 1,141 | 1,131 | 743.08 | 386.03 | Upgrade
|
| Total Operating Expenses | 2,893 | 3,285 | 2,486 | 2,024 | 1,483 | Upgrade
|
| Operating Income | 9,768 | 6,790 | 3,121 | 3,519 | 3,424 | Upgrade
|
| Interest Expense | -2,177 | -1,241 | -695.98 | -899.39 | -725.56 | Upgrade
|
| Interest & Investment Income | 61.89 | 338.83 | 286.29 | 14.19 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -73.43 | -25.95 | 74.6 | -23.04 | -17.81 | Upgrade
|
| Other Non-Operating Income | -58.98 | -29.81 | -88.63 | -5.35 | -38.44 | Upgrade
|
| EBT Excluding Unusual Items | 7,521 | 5,832 | 2,697 | 2,605 | 2,642 | Upgrade
|
| Asset Writedown | 3,744 | 18,165 | 12,354 | 4,943 | 7,341 | Upgrade
|
| Other Unusual Items | -4.58 | -14.75 | -19.07 | - | -3.94 | Upgrade
|
| Pretax Income | 11,261 | 23,982 | 15,032 | 7,548 | 9,979 | Upgrade
|
| Earnings From Continuing Operations | 11,261 | 23,982 | 15,032 | 7,548 | 9,979 | Upgrade
|
| Minority Interest in Earnings | -143.29 | -146.18 | - | - | - | Upgrade
|
| Net Income | 11,117 | 23,836 | 15,032 | 7,548 | 9,979 | Upgrade
|
| Net Income to Common | 11,117 | 23,836 | 15,032 | 7,548 | 9,979 | Upgrade
|
| Net Income Growth | -53.36% | 58.57% | 99.16% | -24.37% | 180.11% | Upgrade
|
| Basic Shares Outstanding | 1,608 | 1,409 | 1,121 | 906 | 864 | Upgrade
|
| Diluted Shares Outstanding | 1,608 | 1,409 | 1,121 | 906 | 864 | Upgrade
|
| Shares Change (YoY) | 14.10% | 25.70% | 23.69% | 4.93% | 5.18% | Upgrade
|
| EPS (Basic) | 6.91 | 16.92 | 13.41 | 8.33 | 11.55 | Upgrade
|
| EPS (Diluted) | 6.91 | 16.92 | 13.41 | 8.33 | 11.55 | Upgrade
|
| EPS Growth | -59.12% | 26.14% | 61.02% | -27.92% | 166.30% | Upgrade
|
| Dividend Per Share | - | 2.069 | 2.409 | 2.334 | 2.133 | Upgrade
|
| Dividend Growth | - | -14.11% | 3.23% | 9.40% | 8.21% | Upgrade
|
| Operating Margin | 77.15% | 67.40% | 55.66% | 63.48% | 69.78% | Upgrade
|
| Profit Margin | 87.80% | 236.60% | 268.12% | 136.17% | 203.39% | Upgrade
|
| EBIT | 9,768 | 6,790 | 3,121 | 3,519 | 3,424 | Upgrade
|
| EBIT Margin | 77.15% | 67.40% | 55.66% | 63.48% | 69.78% | Upgrade
|
| Funds From Operations (FFO) | 7,307 | 4,805 | 3,702 | 3,273 | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | 5,898 | 4,022 | 3,022 | 2,539 | - | Upgrade
|
| FFO Payout Ratio | 46.65% | 55.47% | 69.49% | 64.59% | - | Upgrade
|
| Revenue as Reported | 12,460 | 8,432 | 5,606 | 5,543 | 4,906 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.