FIBRA Prologis Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	126,346	121,129	89,011	91,968	47,814	48,259	Upgrade
Market Cap Growth	25.98%	36.08%	-3.21%	92.34%	-0.92%	27.31%	Upgrade
Enterprise Value	168,305	163,958	140,008	99,936	70,504	65,870	Upgrade
Last Close Price	77.00	72.98	53.79	72.14	48.02	46.61	Upgrade
PE Ratio	11.14	10.90	3.73	6.12	6.34	4.84	Upgrade
PS Ratio	9.98	9.57	8.84	16.40	8.63	9.84	Upgrade
PB Ratio	0.98	0.94	0.62	1.29	0.80	0.97	Upgrade
P/OCF Ratio	13.92	13.35	14.13	24.62	11.64	14.49	Upgrade
EV/Sales Ratio	13.29	12.95	13.90	17.83	12.72	13.43	Upgrade
EV/EBIT Ratio	17.23	16.78	20.62	32.03	20.04	19.24	Upgrade
Debt / Equity Ratio	0.34	0.34	0.32	0.22	0.30	0.44	Upgrade
Net Debt / Equity Ratio	0.32	0.32	0.31	0.17	0.25	0.43	Upgrade
Asset Turnover	0.07	0.07	0.07	0.07	0.07	0.08	Upgrade
Quick Ratio	0.38	0.38	0.33	11.68	8.17	0.89	Upgrade
Current Ratio	0.42	0.42	0.33	13.97	10.78	1.82	Upgrade
Return on Equity (ROE)	8.22%	8.22%	22.21%	22.87%	13.76%	22.11%	Upgrade
Return on Assets (ROA)	3.32%	3.32%	3.03%	2.35%	2.92%	3.29%	Upgrade
Earnings Yield	8.80%	9.18%	26.78%	16.35%	15.79%	20.68%	Upgrade
Dividend Yield	2.64%	-	3.85%	3.34%	4.86%	4.58%	Upgrade
Payout Ratio	30.66%	30.66%	11.18%	17.11%	28.01%	17.55%	Upgrade
Buyback Yield / Dilution	-14.10%	-14.10%	-25.70%	-23.69%	-4.93%	-5.18%	Upgrade
Total Shareholder Return	-11.46%	-14.10%	-21.86%	-20.35%	-0.07%	-0.61%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.