Fibra Upsite Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2018
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2018
Market Capitalization	2,092	2,081	1,778	1,519	1,772	1,997	Upgrade
Market Cap Growth	-	17.06%	17.04%	-14.29%	-11.27%	-7.82%	Upgrade
Enterprise Value	2,759	2,748	2,760	2,389	2,133	1,700	Upgrade
Last Close Price	37.18	17.25	14.74	12.59	14.69	16.55	Upgrade
PE Ratio	14.25	6.05	1.60	217.15	121.76	4.63	Upgrade
PS Ratio	6.87	6.84	6.49	8.05	15.00	26.78	Upgrade
PB Ratio	0.54	0.54	0.43	0.50	0.59	0.66	Upgrade
P/OCF Ratio	11.12	11.07	5.19	-	-	-	Upgrade
EV/Sales Ratio	9.06	9.03	10.09	12.66	18.06	22.80	Upgrade
EV/EBIT Ratio	10.04	10.00	18.81	57.62	-	114.30	Upgrade
Debt / Equity Ratio	0.53	0.53	0.57	0.49	0.34	0.17	Upgrade
Net Debt / Equity Ratio	0.33	0.33	0.24	0.29	0.18	-0.06	Upgrade
Asset Turnover	0.05	0.05	0.05	0.04	0.03	0.02	Upgrade
Quick Ratio	13.99	13.99	28.13	10.74	7.45	17.38	Upgrade
Current Ratio	13.99	13.99	28.13	10.74	7.45	17.38	Upgrade
Return on Equity (ROE)	8.59%	8.59%	31.01%	0.23%	0.48%	15.43%	Upgrade
Return on Assets (ROA)	2.75%	2.75%	1.64%	0.59%	-1.23%	0.29%	Upgrade
Earnings Yield	16.45%	16.54%	62.66%	0.46%	0.82%	21.61%	Upgrade
Buyback Yield / Dilution	1.96%	1.96%	-	-	-	-33.16%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.