Fideicomiso Irrevocable db/1616 (BMV:FINN13)
Mexico
· Delayed Price · Currency is MXN 5.15
-0.03 (-0.58%)
Mar 6, 2026, 1:58 PM CST
BMV:FINN13 Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 2,420 | 2,389 | 2,226 | 1,913 | 1,184 | Upgrade
|
| Other Revenue | 264.02 | - | - | - | - | Upgrade
|
| Total Revenue | 2,684 | 2,389 | 2,226 | 1,913 | 1,184 | Upgrade
|
| Revenue Growth (YoY | 12.35% | 7.36% | 16.36% | 61.58% | 67.61% | Upgrade
|
| Property Expenses | 1,757 | 1,558 | 1,425 | 1,230 | 865.09 | Upgrade
|
| Selling, General & Administrative | 251.67 | 214.6 | 331.93 | 225.16 | 183.26 | Upgrade
|
| Depreciation & Amortization | 387.61 | 353.97 | 431.75 | 404.74 | 368 | Upgrade
|
| Other Operating Expenses | 33.28 | -14.35 | -8.87 | -5.53 | -26.24 | Upgrade
|
| Total Operating Expenses | 2,435 | 2,111 | 2,187 | 1,848 | 1,409 | Upgrade
|
| Operating Income | 248.99 | 278.39 | 38.82 | 65.15 | -225.4 | Upgrade
|
| Interest Expense | -371.55 | -381.76 | -411.34 | -401.49 | -387 | Upgrade
|
| Interest & Investment Income | 113.64 | 161.85 | 136.42 | 24.32 | 11 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.73 | 55.16 | 29.05 | 18.24 | -16.03 | Upgrade
|
| Other Non-Operating Income | - | - | - | - | -0.05 | Upgrade
|
| EBT Excluding Unusual Items | -23.66 | 113.64 | -207.06 | -293.78 | -617.47 | Upgrade
|
| Merger & Restructuring Charges | -236.18 | -5.67 | -10.56 | -16.95 | -4.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 68.01 | 0.88 | 1.09 | -44.47 | - | Upgrade
|
| Asset Writedown | - | -364.36 | -19.22 | 172.64 | 359.72 | Upgrade
|
| Pretax Income | -191.82 | -255.52 | -235.75 | -182.55 | -261.78 | Upgrade
|
| Income Tax Expense | - | 5.65 | 5.8 | 2.91 | -1.33 | Upgrade
|
| Earnings From Continuing Operations | -191.82 | -261.17 | -241.55 | -185.47 | -260.45 | Upgrade
|
| Minority Interest in Earnings | -45.34 | 32.78 | 4.9 | 38.28 | 38.05 | Upgrade
|
| Net Income | -237.16 | -228.39 | -236.65 | -147.19 | -222.41 | Upgrade
|
| Net Income to Common | -237.16 | -228.39 | -236.65 | -147.19 | -222.41 | Upgrade
|
| Basic Shares Outstanding | 732 | 740 | 639 | 503 | 502 | Upgrade
|
| Diluted Shares Outstanding | 732 | 743 | 644 | 503 | 502 | Upgrade
|
| Shares Change (YoY) | -1.52% | 15.37% | 27.95% | 0.34% | 1.91% | Upgrade
|
| EPS (Basic) | -0.32 | -0.31 | -0.37 | -0.29 | -0.44 | Upgrade
|
| EPS (Diluted) | -0.32 | -0.31 | -0.37 | -0.29 | -0.44 | Upgrade
|
| Dividend Per Share | - | 0.270 | 0.124 | 0.086 | - | Upgrade
|
| Dividend Growth | - | 118.23% | 44.63% | - | - | Upgrade
|
| Operating Margin | 9.28% | 11.65% | 1.74% | 3.41% | -19.04% | Upgrade
|
| Profit Margin | -8.83% | -9.56% | -10.63% | -7.70% | -18.79% | Upgrade
|
| EBITDA | 636.59 | 627.6 | 466.89 | 466.67 | 139.16 | Upgrade
|
| EBITDA Margin | 23.71% | 26.27% | 20.98% | 24.40% | 11.76% | Upgrade
|
| D&A For Ebitda | 387.61 | 349.21 | 428.07 | 401.52 | 364.56 | Upgrade
|
| EBIT | 248.99 | 278.39 | 38.82 | 65.15 | -225.4 | Upgrade
|
| EBIT Margin | 9.28% | 11.65% | 1.74% | 3.41% | -19.04% | Upgrade
|
| Revenue as Reported | 2,684 | 2,389 | 2,226 | 1,913 | 1,184 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.