Fastly Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2017
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2017
Market Capitalization	58,785	27,381	27,598	39,361	19,308	85,392	Upgrade
Market Cap Growth	163.03%	-0.79%	-29.89%	103.86%	-77.39%	-56.72%	Upgrade
Enterprise Value	59,999	28,569	29,797	41,129	21,600	84,917	Upgrade
Last Close Price	380.00	187.00	197.50	309.99	137.50	736.00	Upgrade
PS Ratio	5.23	2.44	2.44	4.60	2.29	11.76	Upgrade
PB Ratio	3.51	1.64	1.37	2.38	1.04	4.11	Upgrade
P/TBV Ratio	13.99	6.52	5.26	12.65	6.32	16.89	Upgrade
P/FCF Ratio	49.66	23.13	250.56	-	-	-	Upgrade
P/OCF Ratio	34.57	16.10	80.73	6431.60	-	-	Upgrade
EV/Sales Ratio	5.42	2.54	2.63	4.81	2.56	11.69	Upgrade
EV/FCF Ratio	50.69	24.14	270.52	-	-	-	Upgrade
Debt / Equity Ratio	0.46	0.46	0.42	0.44	0.87	1.04	Upgrade
Debt / FCF Ratio	6.54	6.54	76.55	-	-	-	Upgrade
Net Debt / Equity Ratio	0.07	0.07	0.11	0.11	0.16	0.00	Upgrade
Net Debt / EBITDA Ratio	-1.08	-1.08	-1.12	-0.77	-0.80	0.03	Upgrade
Net Debt / FCF Ratio	1.04	1.04	20.58	-9.85	-1.14	0.07	Upgrade
Asset Turnover	0.42	0.42	0.37	0.30	0.21	0.21	Upgrade
Quick Ratio	2.47	2.47	3.94	3.00	3.99	4.49	Upgrade
Current Ratio	2.61	2.61	4.21	3.14	4.18	4.74	Upgrade
Return on Equity (ROE)	-12.84%	-12.84%	-16.25%	-13.76%	-19.38%	-21.46%	Upgrade
Return on Assets (ROA)	-5.02%	-5.02%	-6.47%	-7.08%	-7.53%	-8.10%	Upgrade
Return on Capital Employed (ROCE)	-9.10%	-9.10%	-11.40%	-14.10%	-14.00%	-10.80%	Upgrade
Earnings Yield	-3.73%	-8.00%	-11.93%	-5.72%	-19.27%	-5.35%	Upgrade
FCF Yield	2.01%	4.32%	0.40%	-0.46%	-13.32%	-1.76%	Upgrade
Buyback Yield / Dilution	-6.37%	-6.37%	-7.25%	-5.79%	-4.89%	-12.07%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.