Corning Incorporated (BMV:GLW)
Mexico
· Delayed Price · Currency is MXN 2,235.60
-139.40 (-5.87%)
Last updated: Mar 6, 2026, 1:31 PM CST
Corning Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 1,596 | 506 | 581 | 1,316 | 1,906 | Upgrade
|
| Depreciation & Amortization | 1,347 | 1,350 | 1,369 | 1,452 | 1,481 | Upgrade
|
| Loss (Gain) From Sale of Assets | 27 | 143 | 155 | 189 | 57 | Upgrade
|
| Stock-Based Compensation | 286 | 273 | 218 | 175 | 190 | Upgrade
|
| Other Operating Activities | -375 | 2 | -195 | -518 | -451 | Upgrade
|
| Change in Accounts Receivable | -749 | -717 | 50 | 113 | -54 | Upgrade
|
| Change in Inventory | -243 | -171 | 157 | -522 | -103 | Upgrade
|
| Change in Accounts Payable | 584 | 470 | -173 | 408 | 772 | Upgrade
|
| Change in Unearned Revenue | 210 | -33 | -47 | 61 | -88 | Upgrade
|
| Change in Other Net Operating Assets | 12 | 116 | -110 | -59 | -298 | Upgrade
|
| Operating Cash Flow | 2,695 | 1,939 | 2,005 | 2,615 | 3,412 | Upgrade
|
| Operating Cash Flow Growth | 38.99% | -3.29% | -23.33% | -23.36% | 56.51% | Upgrade
|
| Capital Expenditures | -1,282 | -965 | -1,390 | -1,604 | -1,637 | Upgrade
|
| Sale of Property, Plant & Equipment | 11 | 80 | 89 | - | - | Upgrade
|
| Divestitures | - | - | - | 76 | 103 | Upgrade
|
| Investment in Securities | -134 | -7 | -17 | - | 84 | Upgrade
|
| Other Investing Activities | 162 | 148 | 318 | 173 | 31 | Upgrade
|
| Investing Cash Flow | -1,243 | -744 | -1,000 | -1,355 | -1,419 | Upgrade
|
| Long-Term Debt Issued | 294 | 153 | 1,000 | 127 | 22 | Upgrade
|
| Total Debt Issued | 294 | 153 | 1,000 | 127 | 22 | Upgrade
|
| Long-Term Debt Repaid | -719 | -297 | -320 | -87 | -860 | Upgrade
|
| Total Debt Repaid | -719 | -297 | -320 | -87 | -860 | Upgrade
|
| Net Debt Issued (Repaid) | -425 | -144 | 680 | 40 | -838 | Upgrade
|
| Issuance of Common Stock | 41 | 76 | 42 | 40 | 97 | Upgrade
|
| Repurchase of Common Stock | -261 | -246 | -106 | -268 | -335 | Upgrade
|
| Common Dividends Paid | -999 | -986 | -989 | -932 | -871 | Upgrade
|
| Dividends Paid | -999 | -986 | -989 | -932 | -871 | Upgrade
|
| Other Financing Activities | -28 | 136 | -3 | -22 | 2 | Upgrade
|
| Financing Cash Flow | -1,672 | -1,164 | -883 | -1,649 | -2,452 | Upgrade
|
| Foreign Exchange Rate Adjustments | 18 | -42 | -14 | -88 | -65 | Upgrade
|
| Net Cash Flow | -202 | -11 | 108 | -477 | -524 | Upgrade
|
| Free Cash Flow | 1,413 | 974 | 615 | 1,011 | 1,775 | Upgrade
|
| Free Cash Flow Growth | 45.07% | 58.37% | -39.17% | -43.04% | 121.05% | Upgrade
|
| Free Cash Flow Margin | 9.04% | 7.42% | 4.89% | 7.12% | 12.61% | Upgrade
|
| Free Cash Flow Per Share | 1.62 | 1.12 | 0.72 | 1.18 | 2.10 | Upgrade
|
| Cash Interest Paid | 275 | 279 | 234 | 227 | 251 | Upgrade
|
| Cash Income Tax Paid | 283 | 263 | 213 | 426 | 377 | Upgrade
|
| Levered Free Cash Flow | 636.5 | 1,101 | 131.75 | 901.25 | 2,243 | Upgrade
|
| Unlevered Free Cash Flow | 846.5 | 1,307 | 337.38 | 1,084 | 2,430 | Upgrade
|
| Change in Working Capital | -186 | -335 | -123 | 1 | 229 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.